XML 52 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Net revenues $ 3,303 $ 3,109 $ 6,882 $ 6,176  
Adjusted property EBITDA [1] 1,225 1,208 2,725 2,356  
Stock-based compensation (3) (4) (7) (7)  
Corporate (33) (42) (89) (84)  
Pre-opening (2) (4) (3) (6)  
Development (2) (2) (5) (5)  
Depreciation and amortization (274) (327) (538) (648)  
Amortization of leasehold interests in land (9) (9) (18) (19)  
Loss on disposal or impairment of assets (105) (3) (110) (6)  
Operating income 797 817 1,955 1,581  
Interest income 9 4 14 7  
Interest expense, net of amounts capitalized (93) (79) (182) (157)  
Other income (expense) 44 (25) 18 (61)  
Loss on modification or early retirement of debt 0 0 (3) (5)  
Income tax (expense) benefit (81) (78) 490 (147)  
Net income 676 639 2,292 1,218  
Capital expenditures     416 380  
Assets 22,855   22,855   $ 20,687
Long-lived assets [2] 16,430   16,430   16,753
Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Capital expenditures     54 4  
Assets 2,419   2,419   953
Long-lived assets [2] 268   268   249
Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 2,118 1,798 4,278 3,647  
Adjusted property EBITDA 750 600 1,539 1,226  
Capital expenditures     220 224  
Assets 10,127   10,127   10,514
Long-lived assets [2] 8,684   8,684   8,840
Macao [Member] | The Venetian Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 830 674 1,698 1,400  
Adjusted property EBITDA 331 256 679 545  
Capital expenditures     69 61  
Assets 2,492   2,492   2,640
Long-lived assets [2] 1,721   1,721   1,728
Macao [Member] | Sands Cotai Central [Member]          
Segment Reporting Information [Line Items]          
Net revenues 509 439 1,058 898  
Adjusted property EBITDA 176 134 377 277  
Capital expenditures     53 34  
Assets 3,778   3,778   3,891
Long-lived assets [2] 3,497   3,497   3,516
Macao [Member] | The Parisian Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 371 353 730 663  
Adjusted property EBITDA 114 106 230 188  
Capital expenditures     68 111  
Assets 2,459   2,459   2,496
Long-lived assets [2] 2,332   2,332   2,375
Macao [Member] | The Plaza Macao and Four Seasons Hotel Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 186 135 377 273  
Adjusted property EBITDA 72 60 145 111  
Loss on disposal or impairment of assets [3] (92)        
Capital expenditures     22 13  
Assets 857   857   930
Long-lived assets [2] 776 [3]   776 [3]   853
Macao [Member] | Sands Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 180 156 334 334  
Adjusted property EBITDA 52 39 99 93  
Capital expenditures     8 3  
Assets 279   279   282
Long-lived assets [2] 220   220   222
Macao [Member] | Ferry Operations and Other [Member]          
Segment Reporting Information [Line Items]          
Net revenues 42 41 81 79  
Adjusted property EBITDA 5 5 9 12  
Capital expenditures     0 2  
Assets 262   262   275
Long-lived assets [2] 138   138   146
Singapore [Member] | Marina Bay Sands [Member]          
Segment Reporting Information [Line Items]          
Net revenues 705 834 1,577 1,524  
Adjusted property EBITDA 368 492 909 856  
Capital expenditures     72 92  
Assets 4,744   4,744   5,054
Long-lived assets [2] 4,166   4,166   4,336
United States [Member]          
Segment Reporting Information [Line Items]          
Net revenues 538 535 1,149 1,119  
Adjusted property EBITDA 107 116 277 274  
Capital expenditures     70 60  
Assets 5,565   5,565   4,166
Long-lived assets [2] 3,312   3,312   3,328
United States [Member] | Las Vegas Operating Properties [Member]          
Segment Reporting Information [Line Items]          
Net revenues 402 392 879 837  
Adjusted property EBITDA 77 79 218 201  
Capital expenditures     58 50  
Assets 4,934   4,934   3,530
Long-lived assets [2] 2,761   2,761   2,779
United States [Member] | Sands Bethlehem [Member]          
Segment Reporting Information [Line Items]          
Net revenues 136 143 270 282  
Adjusted property EBITDA 30 37 59 73  
Capital expenditures     12 10  
Assets 631   631   636
Long-lived assets [2] 551   551   $ 549
Operating Segments [Member] | Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 2,118 1,798 4,278 3,647  
Operating Segments [Member] | Macao [Member] | The Venetian Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 830 674 1,698 1,400  
Operating Segments [Member] | Macao [Member] | Sands Cotai Central [Member]          
Segment Reporting Information [Line Items]          
Net revenues 509 439 1,058 898  
Operating Segments [Member] | Macao [Member] | The Parisian Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 371 353 730 663  
Operating Segments [Member] | Macao [Member] | The Plaza Macao and Four Seasons Hotel Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 186 135 377 273  
Operating Segments [Member] | Macao [Member] | Sands Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues 180 156 334 334  
Operating Segments [Member] | Macao [Member] | Ferry Operations and Other [Member]          
Segment Reporting Information [Line Items]          
Net revenues 42 41 81 79  
Operating Segments [Member] | Singapore [Member]          
Segment Reporting Information [Line Items]          
Net revenues 705 834 1,577 1,524  
Operating Segments [Member] | Singapore [Member] | Marina Bay Sands [Member]          
Segment Reporting Information [Line Items]          
Net revenues 705 834 1,577 1,524  
Operating Segments [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Net revenues 538 535 1,149 1,119  
Operating Segments [Member] | United States [Member] | Las Vegas Operating Properties [Member]          
Segment Reporting Information [Line Items]          
Net revenues 402 392 879 837  
Operating Segments [Member] | United States [Member] | Sands Bethlehem [Member]          
Segment Reporting Information [Line Items]          
Net revenues 136 143 270 282  
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net revenues [4] (58) (58) (122) (114)  
Intersegment Eliminations [Member] | Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues (7) (7) (14) (13)  
Intersegment Eliminations [Member] | Macao [Member] | The Venetian Macao [Member]          
Segment Reporting Information [Line Items]          
Net revenues (1) (1) (2) (2)  
Intersegment Eliminations [Member] | Macao [Member] | Ferry Operations and Other [Member]          
Segment Reporting Information [Line Items]          
Net revenues (6) (6) (12) (11)  
Intersegment Eliminations [Member] | Singapore [Member] | Marina Bay Sands [Member]          
Segment Reporting Information [Line Items]          
Net revenues (3) (2) (5) (4)  
Intersegment Eliminations [Member] | United States [Member] | Las Vegas Operating Properties [Member]          
Segment Reporting Information [Line Items]          
Net revenues $ (48) $ (49) $ (103) $ (97)  
[1] Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income taxes, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by the Company may not be directly comparable to similarly titled measures presented by other companies.
[2] Long-lived assets include property and equipment, net of accumulated depreciation and amortization, and leasehold interests in land, net of accumulated amortization.
[3] During the three months ended June 30, 2018, the Company recognized a loss on disposal or impairment of assets of $92 million related to the tower adjacent to the Four Seasons Hotel Macao (see "— Note 3 — Property and Equipment, Net").
[4] Intercompany eliminations include royalties and other intercompany services (see "— Note 8 — Segment Information).