XML 34 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consists of the following:
 
June 30,
2018
 
December 31,
2017
 
(In millions)
Corporate and U.S. Related(1):
 
 
 
2013 U.S. Credit Facility — Extended Term B (net of unamortized original issue discount and deferred financing costs of $23 and $11, respectively)
$
3,479

 
$
2,150

HVAC Equipment Lease
12

 
12

Macao Related(1):
 
 
 
2016 VML Credit Facility — Term (net of unamortized deferred financing costs of $50 and $56, respectively)
4,038

 
4,043

2016 VML Credit Facility — Non-Extended Term (net of unamortized deferred financing costs of $2)
227

 
247

2016 VML Credit Facility — Revolving
497

 

Other
5

 
5

Singapore Related(1):
 
 
 
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $47 and $32, respectively)
3,065

 
3,183

 
11,323

 
9,640

Less — current maturities
(184
)
 
(296
)
Total long-term debt
$
11,139

 
$
9,344


____________________
(1)
Unamortized deferred financing costs of $22 million and $24 million as of June 30, 2018 and December 31, 2017, respectively, related to the U.S., Macao and Singapore revolving credit facilities are included in other assets, net in the accompanying condensed consolidated balance sheets.
Cash Flows from Financing Activities Related to Long-Term Debt and Capital Lease Obligations
Cash flows from financing activities related to long-term debt and capital lease obligations are as follows:
 
Six Months Ended
June 30,
 
2018
 
2017
 
(In millions)
Proceeds from 2013 U.S. Credit Facility
$
1,347

 
$
5

Proceeds from 2016 VML Credit Facility
746

 
649

 
$
2,093

 
$
654

Repayments on 2016 VML Credit Facility
$
(269
)
 
$
(107
)
Repayments on 2012 Singapore Credit Facility
(33
)
 
(33
)
Repayments on 2013 U.S. Credit Facility
(9
)
 
(52
)
Repayments on Airplane Financings

 
(56
)
Repayments on HVAC Equipment Lease and Other Long-Term Debt
(2
)
 
(2
)
 
$
(313
)
 
$
(250
)