XML 80 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues:                      
Casino                 $ 7,437,002 $ 5,533,088 $ 3,524,798
Rooms                 1,000,035 797,499 657,783
Food and beverage                 598,823 446,558 327,699
Mall                 325,123 186,617 137,290
Convention, retail and other                 501,351 354,175 281,874
Gross revenue                 9,862,334 7,317,937 4,929,444
Less promotional allowances                 (451,589) (464,755) (366,339)
Net revenues 2,544,355 2,409,375 2,345,096 2,111,919 2,015,046 1,908,772 1,594,476 1,334,888 9,410,745 6,853,182 4,563,105
Operating expenses:                      
Casino                 4,007,887 3,249,227 2,349,422
Rooms                 210,052 143,326 121,097
Food and beverage                 307,446 207,956 165,977
Mall                 59,183 43,771 32,697
Convention, retail and other                 338,109 230,907 207,680
Provision for doubtful accounts                 150,456 97,762 103,802
General and administrative                 836,924 683,298 526,199
Corporate expense                 185,694 108,848 132,098
Rental expense                 43,366 41,302 29,899
Pre-opening expense                 65,825 114,833 157,731
Development expense                 11,309 1,783 533
Depreciation and amortization                 794,404 694,971 586,041
Impairment loss                 0 16,057 169,468
Loss on disposal of assets                 10,203 38,555 9,201
Total operating expenses                 7,020,858 5,672,596 4,591,845
Operating income (loss) 663,282 632,556 608,122 485,927 488,686 383,305 166,775 141,820 2,389,887 1,180,586 (28,740)
Other income (expense):                      
Interest income                 14,394 8,947 11,122
Interest expense, net of amounts capitalized                 (282,949) (306,813) (321,870)
Other income (expense)                 (3,955) (8,260) (9,891)
Loss on modification or early retirement of debt                 (22,554) (18,555) (23,248)
Income before income taxes                 2,094,823 855,905 (372,627)
Income tax benefit (expense)                 (211,704) (74,302) 3,884
Net income (loss) 524,352 505,172 489,092 364,503 386,407 268,834 78,548 47,814 1,883,119 781,603 (368,743)
Net (income) loss attributable to noncontrolling interests                 (322,996) (182,209) 14,264
Net income (loss) attributable to Las Vegas Sands Corp. 435,284 424,879 410,637 289,323 325,509 214,497 41,807 17,581 1,560,123 599,394 (354,479)
Las Vegas Sands Corp. [Member]
                     
Revenues:                      
Less promotional allowances                 (720) (597) (722)
Net revenues                 (720) (597) (722)
Operating expenses:                      
Corporate expense                 165,120 93,262 118,940
Pre-opening expense                   654 1,067
Development expense                 11,312 1,783 432
Depreciation and amortization                 18,493 12,578 11,369
Loss on disposal of assets                 7,662 1,605 0
Total operating expenses                 202,587 109,882 131,808
Operating income (loss)                 (203,307) (110,479) (132,530)
Other income (expense):                      
Interest income                 3,702 3,614 10,331
Interest expense, net of amounts capitalized                 (13,856) (15,380) (18,456)
Other income (expense)                 171 (1,500) (1)
Loss on modification or early retirement of debt                   3,358  
Income from equity investments in subsidiaries                 1,716,119 709,794 (121,813)
Income before income taxes                 1,502,829 589,407 (262,469)
Income tax benefit (expense)                 57,294 9,987 (92,010)
Net income (loss)                 1,560,123 599,394 (354,479)
Net income (loss) attributable to Las Vegas Sands Corp.                 1,560,123 599,394 (354,479)
Guarantor Subsidiaries [Member]
                     
Revenues:                      
Casino                 430,758 496,637 473,176
Rooms                 450,487 445,458 437,630
Food and beverage                 186,894 159,285 150,588
Convention, retail and other                 280,349 218,586 156,249
Gross revenue                 1,348,488 1,319,966 1,217,643
Less promotional allowances                 (75,238) (155,394) (164,495)
Net revenues                 1,273,250 1,164,572 1,053,148
Operating expenses:                      
Casino                 266,203 300,083 286,884
Rooms                 136,416 99,066 94,562
Food and beverage                 88,485 69,644 65,793
Convention, retail and other                 87,779 75,041 73,261
Provision for doubtful accounts                 14,532 30,277 52,832
General and administrative                 254,139 239,561 241,011
Corporate expense                 280 270 269
Rental expense                     2,937
Pre-opening expense                 15 7 99
Depreciation and amortization                 228,013 224,372 230,864
Impairment loss                     151,175
Loss on disposal of assets                 2,590 9,423 3,158
Total operating expenses                 1,078,452 1,047,744 1,202,845
Operating income (loss)                 194,798 116,828 (149,697)
Other income (expense):                      
Interest income                 112,218 89,522 47,508
Interest expense, net of amounts capitalized                 (95,993) (106,463) (120,682)
Other income (expense)                 (1,946) 3,325 665
Loss on modification or early retirement of debt                 (503) (21,692)  
Income from equity investments in subsidiaries                 1,443,385 589,784 13,629
Income before income taxes                 1,651,959 671,304 (208,577)
Income tax benefit (expense)                 (57,111) (10,055) 95,304
Net income (loss)                 1,594,848 661,249 (113,273)
Net (income) loss attributable to noncontrolling interests                 (2,495)    
Net income (loss) attributable to Las Vegas Sands Corp.                 1,592,353 661,249 (113,273)
Non-Guarantor Subsidiaries [Member]
                     
Revenues:                      
Casino                 7,006,244 5,036,451 3,051,622
Rooms                 549,548 352,041 220,153
Food and beverage                 411,929 287,273 177,111
Mall                 325,123 186,617 137,290
Convention, retail and other                 362,050 218,297 141,448
Gross revenue                 8,654,894 6,080,679 3,727,624
Less promotional allowances                 (374,060) (305,744) (198,308)
Net revenues                 8,280,834 5,774,935 3,529,316
Operating expenses:                      
Casino                 3,744,193 2,951,842 2,064,913
Rooms                 73,636 44,261 26,535
Food and beverage                 223,807 144,397 106,566
Mall                 59,183 43,771 32,697
Convention, retail and other                 274,582 172,721 141,423
Provision for doubtful accounts                 135,924 67,485 50,970
General and administrative                 583,472 444,882 286,303
Corporate expense                 130,608 74,200 14,642
Rental expense                 43,366 41,302 26,962
Pre-opening expense                 65,818 114,232 156,573
Development expense                     101
Depreciation and amortization                 547,898 458,021 343,808
Impairment loss                   16,057 18,293
Loss on disposal of assets                 (49) 27,527 6,043
Total operating expenses                 5,882,438 4,600,698 3,275,829
Operating income (loss)                 2,398,396 1,174,237 253,487
Other income (expense):                      
Interest income                 9,867 3,735 657
Interest expense, net of amounts capitalized                 (284,493) (272,894) (230,106)
Other income (expense)                 (2,180) (10,085) (10,555)
Loss on modification or early retirement of debt                 (22,051) (221) (23,248)
Income before income taxes                 2,099,539 894,772 (9,765)
Income tax benefit (expense)                 (211,887) (74,234) 590
Net income (loss)                 1,887,652 820,538 (9,175)
Net (income) loss attributable to noncontrolling interests                 (320,501) (182,209) 14,264
Net income (loss) attributable to Las Vegas Sands Corp.                 1,567,151 638,329 5,089
Consolidating/ Eliminating Entries [Member]
                     
Revenues:                      
Convention, retail and other                 (141,048) (82,708) (15,823)
Gross revenue                 (141,048) (82,708) (15,823)
Less promotional allowances                 (1,571) (3,020) (2,814)
Net revenues                 (142,619) (85,728) (18,637)
Operating expenses:                      
Casino                 (2,509) (2,698) (2,375)
Rooms                   (1)  
Food and beverage                 (4,846) (6,085) (6,382)
Convention, retail and other                 (24,252) (16,855) (7,004)
General and administrative                 (687) (1,145) (1,115)
Corporate expense                 (110,314) (58,884) (1,753)
Pre-opening expense                 (8) (60) (8)
Development expense                 (3)    
Total operating expenses                 (142,619) (85,728) (18,637)
Other income (expense):                      
Interest income                 (111,393) (87,924) (47,374)
Interest expense, net of amounts capitalized                 111,393 87,924 47,374
Income from equity investments in subsidiaries                 (3,159,504) (1,299,578) 108,184
Income before income taxes                 (3,159,504) (1,299,578) 108,184
Net income (loss)                 (3,159,504) (1,299,578) 108,184
Net income (loss) attributable to Las Vegas Sands Corp.                 $ (3,159,504) $ (1,299,578) $ 108,184