XML 31 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net Revenues:                      
Total net revenues $ 2,544,355 $ 2,409,375 $ 2,345,096 $ 2,111,919 $ 2,015,046 $ 1,908,772 $ 1,594,476 $ 1,334,888 $ 9,410,745 $ 6,853,182 $ 4,563,105
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 3,532,155 2,228,573 1,086,161
Other Operating Costs and Expenses                      
Stock-based compensation expense                 (31,467) (31,638) (29,930)
Corporate expense                 (185,694) (108,848) (132,098)
Rental expense                 (43,366) (41,302) (29,899)
Pre-opening expense                 (65,825) (114,833) (157,731)
Development expense                 (11,309) (1,783) (533)
Depreciation and amortization                 (794,404) (694,971) (586,041)
Impairment loss                 0 (16,057) (169,468)
Loss on disposal of assets                 (10,203) (38,555) (9,201)
Operating income (loss) 663,282 632,556 608,122 485,927 488,686 383,305 166,775 141,820 2,389,887 1,180,586 (28,740)
Other Non-Operating Costs and Expenses                      
Interest income                 14,394 8,947 11,122
Interest expense, net of amounts capitalized                 (282,949) (306,813) (321,870)
Other expense                 (3,955) (8,260) (9,891)
Gain (loss) on modification or early retirement of debt                 (22,554) (18,555) (23,248)
Income tax benefit (expense)                 (211,704) (74,302) 3,884
Net income (loss) 524,352 505,172 489,092 364,503 386,407 268,834 78,548 47,814 1,883,119 781,603 (368,743)
Intersegment Revenues                      
Total intersegment revenues                 (170,514) (140,469) (62,709)
Capital Expenditures                      
Total capital expenditures                 1,508,493 2,023,981 2,092,896
Total Assets                      
Total assets 22,244,123       21,044,308       22,244,123 21,044,308 20,572,106
Total Long-Lived Assets                      
Long-Lived Assets 16,421,447       15,901,037       16,421,447 15,901,037 14,561,091
Corporate and Other [Member]
                     
Capital Expenditures                      
Total capital expenditures                 23,062 12,215 36,846
Total Assets                      
Total assets 644,645       1,574,180       644,645 1,574,180 1,849,596
Total Long-Lived Assets                      
Long-Lived Assets 312,860       308,438       312,860 308,438 324,268
Macao Equipment [Member]
                     
Net Revenues:                      
Total net revenues                 4,934,991 4,215,814 3,366,353
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 1,577,435 1,217,580 809,389
Intersegment Revenues                      
Total intersegment revenues                 (40,811) (70,009) (56,765)
Capital Expenditures                      
Total capital expenditures                 915,354 414,160 404,280
Total Assets                      
Total assets 9,820,373       8,344,949       9,820,373 8,344,949 6,929,976
Total Long-Lived Assets                      
Long-Lived Assets 6,767,472       6,012,700       6,767,472 6,012,700 6,026,673
The Venetian Macao [Member]
                     
Net Revenues:                      
Total net revenues                 2,827,174 2,412,990 1,993,531
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 1,022,778 809,798 556,547
Intersegment Revenues                      
Total intersegment revenues                 (3,923) (8,345) (2,957)
Capital Expenditures                      
Total capital expenditures                 28,018 40,895 17,627
Total Assets                      
Total assets 3,199,194       3,194,598       3,199,194 3,194,598 2,886,762
Total Long-Lived Assets                      
Long-Lived Assets 2,002,751       2,138,419       2,002,751 2,138,419 2,324,882
Sands Macao [Member]
                     
Net Revenues:                      
Total net revenues                 1,282,201 1,193,589 1,024,268
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 351,877 318,519 244,925
Capital Expenditures                      
Total capital expenditures                 7,690 4,708 5,887
Total Assets                      
Total assets 484,231       483,678       484,231 483,678 527,737
Total Long-Lived Assets                      
Long-Lived Assets 291,620       315,380       291,620 315,380 355,170
Four Seasons Macao (principally the Four Seasons Apartments) [Member]
                     
Net Revenues:                      
Total net revenues                 678,293 498,649 260,567
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 217,923 113,692 40,527
Capital Expenditures                      
Total capital expenditures                 31,092 35,708 262,662
Total Assets                      
Total assets 1,267,977       1,155,243       1,267,977 1,155,243 1,151,028
Total Long-Lived Assets                      
Long-Lived Assets 1,006,441       1,024,302       1,006,441 1,024,302 1,047,201
Other Asia [Member]
                     
Net Revenues:                      
Total net revenues                 147,323 110,586 87,987
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 (15,143) (24,429) (32,610)
Intersegment Revenues                      
Total intersegment revenues                 (36,888) (61,664) (53,808)
Capital Expenditures                      
Total capital expenditures                 5,553 4,025 28,727
Total Assets                      
Total assets 328,415       370,525       328,415 370,525 333,122
Total Long-Lived Assets                      
Long-Lived Assets 216,030       230,640       216,030 230,640 276,559
Sands Cotai Central [Member]
                     
Capital Expenditures                      
Total capital expenditures                 843,001 321,489 89,309
Total Assets                      
Total assets 4,333,406       2,932,646       4,333,406 2,932,646 1,943,842
Total Long-Lived Assets                      
Long-Lived Assets 3,053,551       2,103,927       3,053,551 2,103,927 1,935,385
Other Development Projects [Member]
                     
Capital Expenditures                      
Total capital expenditures                 0 7,335 68
Total Assets                      
Total assets 206,150       208,259       206,150 208,259 87,485
Total Long-Lived Assets                      
Long-Lived Assets 197,079       200,032       197,079 200,032 87,476
US
                     
Net Revenues:                      
Total net revenues                 1,724,405 1,515,147 1,259,461
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 424,097 369,095 276,772
Capital Expenditures                      
Total capital expenditures                 103,933 67,323 313,564
Total Assets                      
Total assets 4,984,847       4,724,747       4,984,847 4,724,747 7,630,168
Total Long-Lived Assets                      
Long-Lived Assets 3,869,739       4,038,018       3,869,739 4,038,018 4,253,251
Las Vegas Operating Properties [Member]
                     
Net Revenues:                      
Total net revenues                 1,324,505 1,213,046 1,106,263
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 333,295 310,113 259,206
Intersegment Revenues                      
Total intersegment revenues                 (128,405) (69,892) (5,944)
Capital Expenditures                      
Total capital expenditures                 47,666 21,651 65,899
Total Assets                      
Total assets 4,105,618       3,966,754       4,105,618 3,966,754 6,893,106
Total Long-Lived Assets                      
Long-Lived Assets 3,244,090       3,429,997       3,244,090 3,429,997 3,642,405
Sands Bethlehem [Member]
                     
Net Revenues:                      
Total net revenues                 399,900 302,101 153,198
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 90,802 58,982 17,566
Capital Expenditures                      
Total capital expenditures                 56,267 45,672 247,665
Total Assets                      
Total assets 879,229       757,993       879,229 757,993 737,062
Total Long-Lived Assets                      
Long-Lived Assets 625,649       608,021       625,649 608,021 610,846
Marina Bay Sands [Member]
                     
Net Revenues:                      
Total net revenues                 2,921,863 1,262,690  
Adjusted Property EBITDA                      
Adjusted Property EBITDA                 1,530,623 641,898  
Intersegment Revenues                      
Total intersegment revenues                 (1,298) (568)  
Capital Expenditures                      
Total capital expenditures                 466,144 1,530,283 1,338,206
Total Assets                      
Total assets 6,794,258       6,400,432       6,794,258 6,400,432 4,162,366
Total Long-Lived Assets                      
Long-Lived Assets 5,471,376       5,541,881       5,471,376 5,541,881 3,956,899
Intersegment Eliminations [Member]
                     
Intersegment Revenues                      
Total intersegment revenues                 $ (170,514) $ (140,469) $ (62,709)