XML 63 R46.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information (Details 2) (USD $)
In Thousands
1 Months Ended3 Months Ended9 Months Ended
Nov. 30, 2011
May 31, 2011
Feb. 28, 2011
Aug. 31, 2010
May 31, 2010
Feb. 28, 2010
Dec. 31, 2011
Sep. 30, 2011
Sep. 30, 2011
Sep. 30, 2010
Consolidating Statements of Cash Flows          
Net cash generated from (used in) operating activities        $ 1,929,173$ 1,207,998
Cash flows from investing activities:          
Changes in restricted cash and cash equivalents        590,096(836,805)
Capital expenditures        (1,087,605)(1,650,264)
Proceeds from disposal of property and equipment        5,4875,951
Acquisition of intangible assets        (100)(44,599)
Purchases of investments         (173,774)
Proceeds from investments         173,774
Net cash generated from (used in) investing activities        (492,122)(2,525,717)
Cash flows from financing activities:          
Proceeds from exercise of stock options        22,4126,396
Proceeds from exercise of warrants      2,200 9,6625
Dividends paid to preferred stockholders(17,340)(19,219)(19,598)(23,350)(23,350)(23,350) (19,140)(57,957)(70,050)
Distributions to noncontrolling interests        (7,806) 
Proceeds from VOL credit facility         751,169
Proceeds from Singapore credit facility         647,988
Repayments on Singapore credit facility        (302,210) 
Repayments on VML credit facility        (43,750)(524,701)
Repayments on senior secured credit facility        (21,703)(1,803,090)
Repurchase and cancellation of senior notes         (56,675)
Repayments on ferry financing        (26,243)(26,331)
Repayments on airplane financings        (2,766)(2,766)
Repayments on HVAC Equipment Lease        (1,261)(1,293)
Repayments on FF&E facility and other long-term debt        (1,470)(109,746)
Repurchase of preferred stock        (64,949) 
Payments of preferred stock inducement premium        (16,494) 
Payments of deferred financing costs        (6,076)(65,823)
Net cash generated from (used in) financing activities        (520,611)(1,254,917)
Effect of exchange rate on cash        (1,946)11,932
Increase (decrease) in cash and cash equivalents        914,494(2,560,704)
Cash and cash equivalents at beginning of period      3,951,575 3,037,0814,955,416
Cash and cash equivalents at end of period       3,951,5753,951,5752,394,712
Las Vegas Sands Corp. [Member]
          
Consolidating Statements of Cash Flows          
Net cash generated from (used in) operating activities        (128,534)(86,402)
Cash flows from investing activities:          
Capital expenditures        (11,284)(5,261)
Acquisition of intangible assets        (100)(590)
Dividends from Guarantor Subsidiaries        85,2655,265,485
Capital contributions to subsidiaries        (50,026)(4,467,037)
Net cash generated from (used in) investing activities        23,855792,597
Cash flows from financing activities:          
Proceeds from exercise of stock options        20,3906,396
Proceeds from exercise of warrants        9,6625
Dividends paid to preferred stockholders        (57,957)(70,050)
Repurchase and cancellation of senior notes         (56,675)
Repayments on airplane financings        (2,766)(2,766)
Repurchase of preferred stock        (64,949) 
Payments of preferred stock inducement premium        (16,494) 
Net cash generated from (used in) financing activities        (112,114)(123,090)
Increase (decrease) in cash and cash equivalents        (216,793)583,105
Cash and cash equivalents at beginning of period        1,031,844254,256
Cash and cash equivalents at end of period       815,051815,051837,361
Guarantor Subsidiaries [Member]
          
Consolidating Statements of Cash Flows          
Net cash generated from (used in) operating activities        232,218243,909
Cash flows from investing activities:          
Changes in restricted cash and cash equivalents        2,070159
Capital expenditures        (29,229)(20,308)
Proceeds from disposal of property and equipment         823
Notes receivable to non-guarantor subsidiaries        (42,963)(43,312)
Dividends from non-guarantor subsidiaries        127,47241,100
Repayment of receivable from non-guarantor subsidiaries        700 
Capital contributions to subsidiaries         (16,537)
Net cash generated from (used in) investing activities        58,050(38,075)
Cash flows from financing activities:          
Distributions to noncontrolling interests        (1,779) 
Dividend paid to Las Vegas Sands Corp.        (85,265)(5,265,485)
Capital contributions received        50,0004,300,037
Repayments on senior secured credit facility        (21,703)(1,803,090)
Repayments on HVAC Equipment Lease        (1,261)(1,293)
Repayments on FF&E facility and other long-term debt         (108,549)
Payments of deferred financing costs         (9,905)
Net cash generated from (used in) financing activities        (60,008)(2,888,285)
Increase (decrease) in cash and cash equivalents        230,260(2,682,451)
Cash and cash equivalents at beginning of period        412,2263,033,625
Cash and cash equivalents at end of period       642,486642,486351,174
Non-Guarantor Subsidiaries [Member]
          
Consolidating Statements of Cash Flows          
Net cash generated from (used in) operating activities        1,825,4891,050,491
Cash flows from investing activities:          
Changes in restricted cash and cash equivalents        588,026(836,964)
Capital expenditures        (1,047,092)(1,624,695)
Proceeds from disposal of property and equipment        5,4875,128
Acquisition of intangible assets         (44,009)
Purchases of investments         (173,774)
Proceeds from investments         173,774
Net cash generated from (used in) investing activities        (453,579)(2,500,540)
Cash flows from financing activities:          
Proceeds from exercise of stock options        2,022 
Distributions to noncontrolling interests        (6,027) 
Dividends paid to Guarantor Subsidiaries        (127,472)(41,100)
Capital contributions received        26183,537
Intercompany borrowings from guarantor subsidiaries        42,96343,312
Proceeds from VOL credit facility         751,169
Repayments on borrowings from guarantor subsidiaries        (700) 
Proceeds from Singapore credit facility         647,988
Repayments on Singapore credit facility        (302,210) 
Repayments on VML credit facility        (43,750)(524,701)
Repayments on ferry financing        (26,243)(26,331)
Repayments on FF&E facility and other long-term debt        (1,470)(1,197)
Payments of deferred financing costs        (6,076)(55,918)
Net cash generated from (used in) financing activities        (468,937)976,759
Effect of exchange rate on cash        (1,946)11,932
Increase (decrease) in cash and cash equivalents        901,027(461,358)
Cash and cash equivalents at beginning of period        1,593,0111,667,535
Cash and cash equivalents at end of period       2,494,0382,494,0381,206,177
Consolidating/ Eliminating Entries [Member]
          
Cash flows from investing activities:          
Dividends from Guarantor Subsidiaries        (85,265)(5,265,485)
Notes receivable to non-guarantor subsidiaries        42,96343,312
Dividends from non-guarantor subsidiaries        (127,472)(41,100)
Repayment of receivable from non-guarantor subsidiaries        (700) 
Capital contributions to subsidiaries        50,0264,483,574
Net cash generated from (used in) investing activities        (120,448)(779,699)
Cash flows from financing activities:          
Dividend paid to Las Vegas Sands Corp.        85,2655,265,485
Dividends paid to Guarantor Subsidiaries        127,47241,100
Capital contributions received        (50,026)(4,483,574)
Intercompany borrowings from guarantor subsidiaries        (42,963)(43,312)
Repayments on borrowings from guarantor subsidiaries        700 
Net cash generated from (used in) financing activities        120,448779,699
Cash and cash equivalents at beginning of period        00
Cash and cash equivalents at end of period       $ 0$ 0$ 0