XML 35 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Long-Term Debt
6 Months Ended
Jun. 30, 2011
Long-Term Debt [Abstract]  
LONG-TERM DEBT
NOTE 3 — LONG-TERM DEBT
Long-term debt consists of the following (in thousands):
                 
    June 30,     December 31,  
    2011     2010  
Corporate and U.S. Related:
               
Senior Secured Credit Facility — Term B
  $ 2,146,352     $ 2,157,199  
Senior Secured Credit Facility — Delayed Draws I and II
    716,711       720,332  
6.375% Senior Notes (net of original issue discount of $634 and $720, respectively)
    189,078       188,992  
Airplane Financings
    76,578       78,422  
HVAC Equipment Lease
    22,145       23,006  
Other
    3,413       3,868  
Macau Related:
               
VML Credit Facility — Term B
    1,465,789       1,483,789  
VML Credit Facility — Term B Delayed
    570,029       577,029  
VOL Credit Facility — Term
    749,918       749,930  
Ferry Financing
    157,504       175,011  
Other
    470       640  
Singapore Related:
               
Singapore Credit Facility
    3,958,995       3,980,435  
Other
    1,898       2,170  
 
           
 
    10,058,880       10,140,823  
Less — current maturities
    (1,073,484 )     (767,068 )
 
           
Total long-term debt
  $ 8,985,396     $ 9,373,755  
 
           
Senior Secured Credit Facility
As of June 30, 2011, the Company had $724.6 million of available borrowing capacity under the Senior Secured Credit Facility, net of outstanding letters of credit and undrawn amounts committed to be funded by Lehman Brothers Commercial Paper Inc.
VML Credit Facility
As of June 30, 2011, the Company has no available borrowing capacity under the VML Credit Facility.
VOL Credit Facility
As of June 30, 2011, the Company had $1.0 billion of available borrowing capacity under the VOL Credit Facility.
VML and VOL Credit Facilities Refinancing
The Company is currently in the process of refinancing its VML and VOL credit facilities. The Company has received lender commitments for $3.7 billion and will have the option to raise incremental senior secured and unsecured debt under existing baskets within the new credit facility. The new credit facility, once entered into, is expected to significantly reduce the Company’s interest expense, extend the Macau debt maturities to 2016, enhance the Company’s financial flexibility and further strengthen its financial position. Proceeds from the new Macau senior secured credit facility coupled with cash on hand will be used to retire the outstanding balances and commitments on the existing VML and VOL credit facilities as well as fund the completion of construction of the first two phases of Sands Cotai Central on the Cotai Strip in Macau. The refinancing is subject to final loan documentation as well as certain Macao Government approvals. The refinancing is expected to close in late 2011 and the Company anticipates recording a loss on modification or extinguishment of debt in conjunction with the refinancing.
Singapore Credit Facility
As of June 30, 2011, the Company had SGD 102.8 million (approximately $83.3 million at exchange rates in effect on June 30, 2011) of available borrowing capacity under the Singapore Credit Facility, net of outstanding banker’s guarantees.
Cash Flows from Financing Activities
Cash flows from financing activities related to long-term debt are as follows (in thousands):
                 
    Six Months Ended  
    June 30,  
    2011     2010  
Proceeds from Singapore Credit Facility
  $     $ 596,560  
 
           
Repayments on Singapore Credit Facility
  $ (198,940 )   $  
Repayments on VML Credit Facility
    (25,000 )     (375,036 )
Repayments on Senior Secured Credit Facility
    (14,469 )     (795,860 )
Repayments on Ferry Financing
    (17,508 )     (17,493 )
Repayments on Airplane Financings
    (1,844 )     (1,844 )
Repayments on HVAC Equipment Lease
    (861 )     (882 )
Repayments on FF&E Facility and Other Long-Term Debt
    (896 )     (17,428 )
Repurchase and cancellation of Senior Notes
          (56,675 )
 
           
 
  $ (259,518 )   $ (1,265,218 )
 
           
Fair Value of Long-Term Debt
The estimated fair value of the Company’s long-term debt as of June 30, 2011, was approximately $9.83 billion, compared to its carrying value of $10.04 billion. As of December 31, 2010, the estimated fair value of the Company’s long-term debt was approximately $9.72 billion, compared to its carrying value of $10.10 billion. The estimated fair value of the Company’s long-term debt is based on quoted market prices, if available, or by pricing models based on the value of related cash flows discounted at current market interest rates.