XML 63 R46.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information (Details 2) (USD $)
1 Months Ended 6 Months Ended 12 Months Ended
Aug. 31, 2011
May 31, 2011
Feb. 28, 2011
May 31, 2010
Feb. 28, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2008
Consolidating Statements of Cash Flows                
Net cash generated from (used in) operating activities           $ 1,081,523,000 $ 637,905,000  
Cash flows from investing activities:                
Changes in restricted cash and cash equivalents           366,680,000 22,926,000  
Capital expenditures           (720,696,000) (1,127,268,000)  
Proceeds from disposal of property and equipment           4,416,000 5,647,000  
Purchases of investments             (173,774,000)  
Acquisition of intangible assets           (575,000) (43,305,000)  
Net cash used in investing activities           (350,175,000) (1,315,774,000)  
Cash flows from financing activities:                
Proceeds from exercise of stock options           14,330,000 3,923,000  
Proceeds from exercise of warrants           6,760,000    
Dividends paid to preferred stockholders (19,140,000) (19,219,000) (19,598,000) (23,350,000) (23,350,000) (38,817,000) (46,700,000)  
Distributions to noncontrolling interests           (5,863,000)    
Proceeds from convertible senior notes from Principal Stockholder's family               475,000,000
Proceeds from Singapore credit facility             596,560,000  
Repayments on Singapore credit facility           (198,940,000)    
Repayments on VML credit facility           (25,000,000) (375,036,000)  
Repayments on senior secured credit facility           (14,469,000) (795,860,000)  
Repurchase and cancellation of senior notes             (56,675,000)  
Repayments on ferry financing           (17,508,000) (17,493,000)  
Repayments on airplane financings           (1,844,000) (1,844,000)  
Repayments on HVAC equipment lease           (861,000) (882,000)  
Repayments on FF&E facility and other long-term debt           (896,000) (17,428,000)  
Repurchase of preferred stock           (5,328,000)    
Preferred stock inducement premium           (16,493,000)    
Payments of deferred financing costs           (57,000) (54,365,000)  
Net cash generated from (used in) financing activities           (304,986,000) (765,800,000)  
Effect of exchange rate on cash           15,663,000 7,088,000  
Increase (decrease) in cash and cash equivalents           442,025,000 (1,436,581,000)  
Cash and cash equivalents at beginning of period           3,037,081,000 4,955,416,000  
Cash and cash equivalents at end of period           3,479,106,000 3,518,835,000  
Las Vegas Sands Corp. [Member]
               
Consolidating Statements of Cash Flows                
Net cash generated from (used in) operating activities           (82,787,000) (60,730,000)  
Cash flows from investing activities:                
Capital expenditures           (6,898,000) (5,246,000)  
Acquisition of intangible assets           (100,000)    
Dividends from Guarantor Subsidiaries           49,078,000 3,042,483,000  
Capital contributions to subsidiaries           (50,000,000) (2,700,000,000)  
Net cash used in investing activities           (7,920,000) 337,237,000  
Cash flows from financing activities:                
Proceeds from exercise of stock options           13,030,000 3,923,000  
Proceeds from exercise of warrants           6,760,000    
Dividends paid to preferred stockholders           (38,817,000) (46,700,000)  
Repurchase and cancellation of senior notes             (56,675,000)  
Repayments on airplane financings           (1,844,000) (1,844,000)  
Repurchase of preferred stock           (5,328,000)    
Preferred stock inducement premium           (16,493,000)    
Net cash generated from (used in) financing activities           (42,692,000) (101,296,000)  
Increase (decrease) in cash and cash equivalents           (133,399,000) 175,211,000  
Cash and cash equivalents at beginning of period           1,031,844,000 254,256,000  
Cash and cash equivalents at end of period           898,445,000 429,467,000  
Guarantor Subsidiaries [Member]
               
Consolidating Statements of Cash Flows                
Net cash generated from (used in) operating activities           139,097,000 190,889,000  
Cash flows from investing activities:                
Changes in restricted cash and cash equivalents           2,071,000 159,000  
Capital expenditures           (16,951,000) (12,545,000)  
Proceeds from disposal of property and equipment             745,000  
Notes receivable to non-guarantor subsidiaries           (34,171,000) (72,723,000)  
Dividends from non-guarantor subsidiaries           41,400,000 23,400,000  
Capital contributions to subsidiaries             (16,500,000)  
Net cash used in investing activities           (7,651,000) (77,464,000)  
Cash flows from financing activities:                
Dividend paid to Las Vegas Sands Corp.           (49,078,000) (3,042,483,000)  
Distributions to noncontrolling interests           (1,292,000)    
Capital contributions received           50,000,000 2,700,000,000  
Repayments on senior secured credit facility           (14,469,000) (795,860,000)  
Repayments on HVAC equipment lease           (861,000) (882,000)  
Repayments on FF&E facility and other long-term debt             (16,700,000)  
Net cash generated from (used in) financing activities           (15,700,000) (1,155,925,000)  
Increase (decrease) in cash and cash equivalents           115,746,000 (1,042,500,000)  
Cash and cash equivalents at beginning of period           412,226,000 3,033,625,000  
Cash and cash equivalents at end of period           527,972,000 1,991,125,000  
Non-Guarantor Subsidiaries [Member]
               
Consolidating Statements of Cash Flows                
Net cash generated from (used in) operating activities           1,025,213,000 507,746,000  
Cash flows from investing activities:                
Changes in restricted cash and cash equivalents           364,609,000 22,767,000  
Capital expenditures           (696,847,000) (1,109,477,000)  
Proceeds from disposal of property and equipment           4,416,000 4,902,000  
Purchases of investments             (173,774,000)  
Acquisition of intangible assets           (475,000) (43,305,000)  
Net cash used in investing activities           (328,297,000) (1,298,887,000)  
Cash flows from financing activities:                
Proceeds from exercise of stock options           1,300,000    
Dividends paid to Guarantor Subsidiaries           (41,400,000) (23,400,000)  
Distributions to noncontrolling interests           (4,571,000)    
Capital contributions received             16,500,000  
Borrowings from Guarantor Subsidiaries           34,171,000 72,723,000  
Proceeds from Singapore credit facility             596,560,000  
Repayments on Singapore credit facility           (198,940,000)    
Repayments on VML credit facility           (25,000,000) (375,036,000)  
Repayments on ferry financing           (17,508,000) (17,493,000)  
Repayments on FF&E facility and other long-term debt           (896,000) (728,000)  
Payments of deferred financing costs           (57,000) (54,365,000)  
Net cash generated from (used in) financing activities           (252,901,000) 214,761,000  
Effect of exchange rate on cash           15,663,000 7,088,000  
Increase (decrease) in cash and cash equivalents           459,678,000 (569,292,000)  
Cash and cash equivalents at beginning of period           1,593,011,000 1,667,535,000  
Cash and cash equivalents at end of period           2,052,689,000 1,098,243,000  
Consolidating/ Eliminating Entries [Member]
               
Cash flows from investing activities:                
Notes receivable to non-guarantor subsidiaries           34,171,000 72,723,000  
Dividends from Guarantor Subsidiaries           (49,078,000) (3,042,483,000)  
Dividends from non-guarantor subsidiaries           (41,400,000) (23,400,000)  
Capital contributions to subsidiaries           50,000,000 2,716,500,000  
Net cash used in investing activities           (6,307,000) (276,660,000)  
Cash flows from financing activities:                
Dividend paid to Las Vegas Sands Corp.           49,078,000 3,042,483,000  
Dividends paid to Guarantor Subsidiaries           41,400,000 23,400,000  
Capital contributions received           (50,000,000) (2,716,500,000)  
Borrowings from Guarantor Subsidiaries           (34,171,000) (72,723,000)  
Net cash generated from (used in) financing activities           6,307,000 276,660,000  
Cash and cash equivalents at beginning of period           0 0  
Cash and cash equivalents at end of period           $ 0 $ 0