XML 62 R45.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenues:        
Casino $ 1,862,272 $ 1,294,301 $ 3,526,761 $ 2,356,071
Rooms 239,696 190,767 471,670 371,549
Food and beverage 146,016 105,079 291,409 197,158
Convention, retail and other 200,642 115,266 365,297 223,481
Gross revenue 2,448,626 1,705,413 4,655,137 3,148,259
Less - promotional allowances (103,530) (110,937) (198,122) (218,895)
Net revenues 2,345,096 1,594,476 4,457,015 2,929,364
Operating expenses:        
Casino 974,413 790,947 1,895,949 1,485,582
Rooms 50,733 34,073 99,186 63,727
Food and beverage 73,135 47,798 144,838 92,101
Convention, retail and other 105,024 65,326 192,269 123,730
Provision for doubtful accounts 23,496 18,711 58,554 35,153
General and administrative 223,561 172,919 434,046 299,178
Corporate expense 42,376 25,954 79,952 49,430
Rental expense 10,034 12,806 23,190 21,504
Pre-opening expense 18,178 50,118 27,649 87,577
Development expense 2,420 676 2,993 833
Depreciation and amortization 206,161 170,694 396,398 323,783
(Gain) loss on disposal of assets 7,443 37,679 7,942 38,171
Total operating expenses 1,736,974 1,427,701 3,362,966 2,620,769
Operating income (loss) 608,122 166,775 1,094,049 308,595
Other income (expense):        
Interest income 4,028 2,073 6,075 3,706
Interest expense, net of amounts capitalized (70,592) (76,987) (144,177) (155,152)
Other income (expense) 1,908 (6,201) (2,767) (12,649)
Gain on early retirement of debt 0 961 0 3,137
Income before income taxes 543,466 86,621 953,180 147,637
Income tax expense (54,374) (8,073) (99,585) (21,275)
Net income 489,092 78,548 853,595 126,362
Net income attributable to noncontrolling interests (78,455) (36,741) (153,635) (66,974)
Net income attributable to Las Vegas Sands Corp. 410,637 41,807 699,960 59,388
Las Vegas Sands Corp. [Member]
       
Revenues:        
Less - promotional allowances (172) (115) (335) (247)
Net revenues (172) (115) (335) (247)
Operating expenses:        
Corporate expense 37,069 22,036 70,049 42,307
Pre-opening expense 0 179 0 357
Development expense 2,420 676 2,993 833
Depreciation and amortization 4,478 3,017 8,661 6,036
(Gain) loss on disposal of assets 7,663 0 7,663 0
Total operating expenses 51,630 25,908 89,366 49,533
Operating income (loss) (51,802) (26,023) (89,701) (49,780)
Other income (expense):        
Interest income 2,531 815 3,088 1,319
Interest expense, net of amounts capitalized (3,450) (3,886) (6,900) (8,164)
Gain on early retirement of debt 0 961 0 3,358
Income from equity investments in subsidiaries 442,863 85,577 771,802 136,167
Income before income taxes 390,142 57,444 678,289 82,900
Income tax expense 20,495 (15,637) 21,671 (23,512)
Net income 410,637 41,807 699,960 59,388
Net income attributable to Las Vegas Sands Corp. 410,637 41,807 699,960 59,388
Guarantor Subsidiaries [Member]
       
Revenues:        
Casino 105,123 102,902 188,246 258,247
Rooms 112,931 120,169 225,805 240,236
Food and beverage 47,573 41,273 97,880 84,795
Convention, retail and other 69,156 44,070 133,699 95,092
Gross revenue 334,783 308,414 645,630 678,370
Less - promotional allowances (16,217) (40,794) (33,843) (91,444)
Net revenues 318,566 267,620 611,787 586,926
Operating expenses:        
Casino 59,818 68,180 124,186 154,832
Rooms 33,981 25,040 66,229 48,251
Food and beverage 23,354 18,005 46,950 36,337
Convention, retail and other 21,561 18,137 42,714 37,837
Provision for doubtful accounts 495 9,355 6,591 17,695
General and administrative 63,702 63,460 124,434 120,035
Corporate expense 83 51 138 132
Pre-opening expense 15 1 15 3
Depreciation and amortization 63,800 57,671 116,613 116,130
(Gain) loss on disposal of assets 2,082 8,704 2,027 8,704
Total operating expenses 268,891 268,604 529,897 539,956
Operating income (loss) 49,675 (984) 81,890 46,970
Other income (expense):        
Interest income 27,179 21,755 52,454 42,033
Interest expense, net of amounts capitalized (22,862) (27,144) (45,934) (56,708)
Other income (expense) 989 (255) 272 (271)
Income from equity investments in subsidiaries 368,364 83,098 646,086 108,654
Income before income taxes 423,345 76,470 734,768 140,678
Income tax expense (17,969) 7,710 (27,021) (730)
Net income 405,376 84,180 707,747 139,948
Net income attributable to noncontrolling interests (1,292) 0 (1,292) 0
Net income attributable to Las Vegas Sands Corp. 404,084 84,180 706,455 139,948
Non-Guarantor Subsidiaries [Member]
       
Revenues:        
Casino 1,757,149 1,191,399 3,338,515 2,097,824
Rooms 126,765 70,598 245,865 131,313
Food and beverage 98,443 63,806 193,529 112,363
Convention, retail and other 166,066 81,911 296,125 148,152
Gross revenue 2,148,423 1,407,714 4,074,034 2,489,652
Less - promotional allowances (86,772) (69,389) (163,168) (125,874)
Net revenues 2,061,651 1,338,325 3,910,866 2,363,778
Operating expenses:        
Casino 915,146 723,336 1,772,891 1,331,926
Rooms 16,752 9,034 32,957 15,477
Food and beverage 51,289 31,387 100,852 58,986
Convention, retail and other 89,230 51,077 159,812 92,015
Provision for doubtful accounts 23,001 9,356 51,963 17,458
General and administrative 159,994 109,733 309,967 179,681
Corporate expense 32,212 8,867 60,364 16,991
Rental expense 10,034 12,806 23,190 21,504
Pre-opening expense 18,163 49,966 27,634 87,251
Depreciation and amortization 137,883 110,006 271,124 201,617
(Gain) loss on disposal of assets (2,302) 28,975 (1,748) 29,467
Total operating expenses 1,451,402 1,144,543 2,809,006 2,052,373
Operating income (loss) 610,249 193,782 1,101,860 311,405
Other income (expense):        
Interest income 1,301 846 2,593 1,356
Interest expense, net of amounts capitalized (71,263) (67,300) (143,403) (131,282)
Other income (expense) 919 (5,946) (3,039) (12,378)
Gain on early retirement of debt 0 0 0 (221)
Income before income taxes 541,206 121,382 958,011 168,880
Income tax expense (56,900) (146) (94,235) 2,967
Net income 484,306 121,236 863,776 171,847
Net income attributable to noncontrolling interests (77,163) (36,741) (152,343) (66,974)
Net income attributable to Las Vegas Sands Corp. 407,143 84,495 711,433 104,873
Consolidating/ Eliminating Entries [Member]
       
Revenues:        
Convention, retail and other (34,580) (10,715) (64,527) (19,763)
Gross revenue (34,580) (10,715) (64,527) (19,763)
Less - promotional allowances (369) (639) (776) (1,330)
Net revenues (34,949) (11,354) (65,303) (21,093)
Operating expenses:        
Casino (551) (569) (1,128) (1,176)
Rooms 0 (1) 0 (1)
Food and beverage (1,508) (1,594) (2,964) (3,222)
Convention, retail and other (5,767) (3,888) (10,257) (6,122)
General and administrative (135) (274) (355) (538)
Corporate expense (26,988) (5,000) (50,599) (10,000)
Pre-opening expense 0 (28) 0 (34)
Total operating expenses (34,949) (11,354) (65,303) (21,093)
Operating income (loss) 0 0 0 0
Other income (expense):        
Interest income (26,983) (21,343) (52,060) (41,002)
Interest expense, net of amounts capitalized 26,983 21,343 52,060 41,002
Income from equity investments in subsidiaries (811,227) (168,675) (1,417,888) (244,821)
Income before income taxes (811,227) (168,675) (1,417,888) (244,821)
Net income (811,227) (168,675) (1,417,888) (244,821)
Net income attributable to Las Vegas Sands Corp. $ (811,227) $ (168,675) $ (1,417,888) $ (244,821)