XML 55 R16.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information
6 Months Ended
Jun. 30, 2011
Segment Information [Abstract]  
SEGMENT INFORMATION
NOTE 10 — SEGMENT INFORMATION
The Company’s principal operating and developmental activities occur in three geographic areas: United States, Macau and Singapore. The Company reviews the results of operations for each of its key operating segments: The Venetian Las Vegas, which includes the Sands Expo Center; The Palazzo; Sands Bethlehem; Sands Macao; The Venetian Macao; Four Seasons Macao; and Other Asia (comprised primarily of the Company’s ferry operations and various other operations that are ancillary to the Company’s properties in Macau); and Marina Bay Sands. The Company also reviews construction and development activities for each of its primary projects: The Venetian Las Vegas; The Palazzo; Sands Bethlehem; Sands Macao; The Venetian Macao; Four Seasons Macao; Other Asia; Marina Bay Sands; Other Development Projects (Sands Cotai Central and Cotai Strip parcels 3 and 7 and 8); and Corporate and Other (comprised primarily of airplanes and the Las Vegas Condo Tower). The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated as one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of service and products, the regulatory business environment of the operations within each segment and the Company’s organizational and management reporting structure. The information for the three and six months ended June 30, 2010, has been reclassified to conform to the current presentation. The Company’s segment information as of June 30, 2011 and December 31, 2010, and for the three and six months ended June 30, 2011 and 2010, is as follows (in thousands):
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Net Revenues:
                               
Macau:
                               
The Venetian Macao
  $ 735,405     $ 581,032     $ 1,373,674     $ 1,130,727  
Sands Macao
    330,960       302,212       653,753       586,018  
Four Seasons Macao
    120,757       144,096       292,864       246,440  
Other Asia
    32,450       28,386       66,223       52,558  
 
                       
 
    1,219,572       1,055,726       2,386,514       2,015,743  
United States:
                               
Las Vegas Operating Properties
    332,522       281,219       637,597       611,729  
Sands Bethlehem
    97,120       68,624       188,150       135,865  
 
                       
 
    429,642       349,843       825,747       747,594  
Marina Bay Sands
    737,569       216,393       1,322,494       216,393  
Intersegment eliminations
    (41,687 )     (27,486 )     (77,740 )     (50,366 )
 
                       
Total net revenues
  $ 2,345,096     $ 1,594,476     $ 4,457,015     $ 2,929,364  
 
                       
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Adjusted Property EBITDA(1)
                               
Macau:
                               
The Venetian Macao
  $ 258,366     $ 192,829     $ 486,766     $ 362,744  
Sands Macao
    95,573       81,212       188,221       150,973  
Four Seasons Macao
    37,620       32,999       95,167       52,494  
Other Asia
    (9,230 )     (6,154 )     (13,836 )     (10,586 )
 
                       
 
    382,329       300,886       756,318       555,625  
United States:
                               
Las Vegas Operating Properties
    92,909       65,992       158,074       171,284  
Sands Bethlehem
    21,039       12,121       43,148       23,089  
 
                       
 
    113,948       78,113       201,222       194,373  
Marina Bay Sands
    405,359       94,466       689,830       94,466  
 
                       
Total adjusted property EBITDA
    901,636       473,465       1,647,370       844,464  
Other Operating Costs and Expenses
                               
Stock-based compensation expense
    (6,902 )     (8,763 )     (15,197 )     (14,571 )
Corporate expense
    (42,376 )     (25,954 )     (79,952 )     (49,430 )
Rental expense
    (10,034 )     (12,806 )     (23,190 )     (21,504 )
Pre-opening expense
    (18,178 )     (50,118 )     (27,649 )     (87,577 )
Development expense
    (2,420 )     (676 )     (2,993 )     (833 )
Depreciation and amortization
    (206,161 )     (170,694 )     (396,398 )     (323,783 )
Loss on disposal of assets
    (7,443 )     (37,679 )     (7,942 )     (38,171 )
 
                       
Operating income
    608,122       166,775       1,094,049       308,595  
Other Non-Operating Costs and Expenses
                               
Interest income
    4,028       2,073       6,075       3,706  
Interest expense, net of amounts capitalized
    (70,592 )     (76,987 )     (144,177 )     (155,152 )
Other income (expense)
    1,908       (6,201 )     (2,767 )     (12,649 )
Gain on early retirement of debt
          961             3,137  
Income tax expense
    (54,374 )     (8,073 )     (99,585 )     (21,275 )
 
                       
Net income
  $ 489,092     $ 78,548     $ 853,595     $ 126,362  
 
                       
 
     
(1)  
Adjusted property EBITDA is net income before stock-based compensation expense, corporate expense, rental expense, pre-opening expense, development expense, depreciation and amortization, loss on disposal of assets, interest, other income (expense), gain on early retirement of debt and income taxes. Adjusted property EBITDA is used by management as the primary measure of operating performance of the Company’s properties and to compare the operating performance of the Company’s properties with that of its competitors.
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
Intersegment Revenues
                               
Macau:
                               
The Venetian Macao
  $ 928     $ 2,753     $ 1,823     $ 5,166  
Other Asia
    9,582       16,608       17,483       30,433  
 
                       
 
    10,510       19,361       19,306       35,599  
Las Vegas Operating Properties
    30,925       7,721       57,985       14,363  
Singapore
    252       404       449       404  
 
                       
Total intersegment revenues
  $ 41,687     $ 27,486     $ 77,740     $ 50,366  
 
                       
                 
    Six Months Ended  
    June 30,  
    2011     2010  
Capital Expenditures
               
Corporate and Other
  $ 8,071     $ 8,759  
Macau:
               
The Venetian Macao
    3,431       18,003  
Sands Macao
    2,070       1,374  
Four Seasons Macao
    7,660       15,624  
Other Asia
    4,142       2,409  
Other Development Projects
    339,172       85,993  
 
           
 
    356,475       123,403  
United States:
               
Las Vegas Operating Properties
    15,844       9,192  
Sands Bethlehem
    36,042       22,177  
 
           
 
    51,886       31,369  
Marina Bay Sands
    304,264       963,737  
 
           
Total capital expenditures
  $ 720,696     $ 1,127,268  
 
           
                 
    June 30,     December 31,  
    2011     2010  
Total Assets
               
Corporate and Other
  $ 1,342,991     $ 1,574,180  
Macau:
               
The Venetian Macao
    3,634,032       3,194,598  
Sands Macao
    468,997       483,678  
Four Seasons Macao
    1,124,745       1,155,243  
Other Asia
    356,285       370,525  
Other Development Projects
    3,168,339       3,140,905  
 
           
 
    8,752,398       8,344,949  
United States:
               
Las Vegas Operating Properties
    3,997,235       3,966,754  
Sands Bethlehem
    814,513       757,993  
 
           
 
    4,811,748       4,724,747  
Marina Bay Sands
    6,830,020       6,400,432  
 
           
Total assets
  $ 21,737,157     $ 21,044,308  
 
           
                 
    June 30,     December 31,  
    2011     2010  
Total Long-Lived Assets
               
Corporate and Other
  $ 307,776     $ 308,438  
Macau:
               
The Venetian Macao
    2,048,482       2,138,419  
Sands Macao
    300,958       315,380  
Four Seasons Macao
    1,006,648       1,024,302  
Other Asia
    223,236       230,640  
Other Development Projects
    2,679,949       2,303,959  
 
           
 
    6,259,273       6,012,700  
United States:
               
Las Vegas Operating Properties
    3,324,056       3,429,997  
Sands Bethlehem
    625,797       608,021  
 
           
 
    3,949,853       4,038,018  
Marina Bay Sands
    5,816,911       5,541,881  
 
           
Total long-lived assets
  $ 16,333,813     $ 15,901,037