XML 22 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating Activities    
Net income $ 15,855 $ 8,522
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 39,961 38,441
Equity in losses of real estate ventures 512 238
Equity compensation expense (408) (545)
Accretion of fair market value adjustment of debt (236) (395)
Changes in other operating accounts:    
Restricted cash (233) (288)
Other assets 808 136
Accounts payable and accrued expenses 5,013 (3,399)
Other liabilities 661 715
Net cash provided by operating activities 61,933 43,425
Investing Activities    
Acquisitions of storage facilities (158,457) (41,347)
Additions and improvements to storage facilities (6,609) (4,948)
Development costs (28,273) (9,155)
Investment in real estate venture, at equity (5,498)  
Change in restricted cash 162 (31)
Cash distributed from real estate venture 1,791 1,553
Net cash used in investing activities (196,884) (53,928)
Proceeds from:    
Revolving credit facility 301,300 161,900
Principal payments on:    
Revolving credit facility (247,000) (159,900)
Mortgage loans and notes payable (9,556) (1,283)
Loan procurement costs   (19)
Proceeds from issuance of common shares, net 62,891 29,442
Exercise of stock options 5,887 8,438
Contributions from noncontrolling interests in subsidiaries   178
Distributions paid to common shareholders (36,730) (26,274)
Distributions paid to preferred shareholders (1,502) (1,502)
Distributions paid to noncontrolling interests in Operating Partnership (454) (361)
Net cash provided by financing activities 74,836 10,619
Change in cash and cash equivalents (60,115) 116
Cash and cash equivalents at beginning of period 62,869 2,901
Cash and cash equivalents at end of period 2,754 3,017
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 10,756 12,115
Supplemental disclosure of noncash activities:    
Restricted cash - acquisition of storage facilities (22,019)  
Accretion of liability 7,886 3,619
Derivative valuation adjustment $ (328) (764)
Foreign currency translation adjustment   (337)
Mortgage loan assumption - acquisitions of storage facilities   $ 2,695