XML 68 R55.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS (LP cube) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
REVENUES        
Rental income $ 146,507 $ 142,207 $ 427,976 $ 409,826
Total revenues 172,511 166,547 500,390 478,409
OPERATING EXPENSES        
Property operating expenses 57,101 53,465 168,186 155,010
Depreciation and amortization 38,084 43,379 118,815 122,484
General and administrative 10,193 10,011 30,101 28,958
Total operating expenses 105,378 106,855 317,102 306,452
Interest:        
Interest expense on loans (18,984) (18,207) (56,367) (53,858)
Loan procurement amortization expense (753) (687) (2,260) (2,082)
Equity in (losses) earnings of real estate ventures (37) 152 (216) 10,940
Other 45 1,647 208 1,304
Total other expense (19,729) (17,095) (58,635) (43,696)
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Operating Partnership interests of third parties $ (474) $ (426) $ (1,246) $ (1,283)
Diluted earnings per share attributable to common shareholders (in dollars per share) $ 0.24 $ 0.22 $ 0.63 $ 0.67
Weighted-average basic units outstanding (in units) 193,745 192,927 193,652 189,970
Weighted-average diluted units outstanding (in units) 194,539 193,817 194,386 190,774
Other Property Related Income        
REVENUES        
Property related income $ 18,916 $ 18,054 $ 52,340 $ 50,651
Property Management Fee Income        
REVENUES        
Property related income 7,088 6,286 20,074 17,932
Cubesmart, L P and Subsidiaries        
REVENUES        
Rental income 146,507 142,207 427,976 409,826
Total revenues 172,511 166,547 500,390 478,409
OPERATING EXPENSES        
Property operating expenses 57,101 53,465 168,186 155,010
Depreciation and amortization 38,084 43,379 118,815 122,484
General and administrative 10,193 10,011 30,101 28,958
Total operating expenses 105,378 106,855 317,102 306,452
Interest:        
Interest expense on loans (18,984) (18,207) (56,367) (53,858)
Loan procurement amortization expense (753) (687) (2,260) (2,082)
Equity in (losses) earnings of real estate ventures (37) 152 (216) 10,940
Other 45 1,647 208 1,304
Total other expense (19,729) (17,095) (58,635) (43,696)
NET INCOME 47,404 42,597 124,653 128,261
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Noncontrolling interest in subsidiaries (39) (17) (115) 94
NET INCOME ATTRIBUTABLE TO CUBESMART L.P. 47,365 42,580 124,538 128,355
Operating Partnership interests of third parties (474) (426) (1,246) (1,283)
NET INCOME ATTRIBUTABLE TO COMMON UNITHOLDERS $ 46,891 $ 42,154 $ 123,292 $ 127,072
Basic earnings per unit attributable to common unitholders $ 0.24 $ 0.22 $ 0.64 $ 0.67
Diluted earnings per share attributable to common shareholders (in dollars per share) $ 0.24 $ 0.22 $ 0.63 $ 0.67
Weighted-average basic units outstanding (in units) 193,745 192,927 193,652 189,970
Weighted-average diluted units outstanding (in units) 194,539 193,817 194,386 190,774
Cubesmart, L P and Subsidiaries | Other Property Related Income        
REVENUES        
Property related income $ 18,916 $ 18,054 $ 52,340 $ 50,651
Cubesmart, L P and Subsidiaries | Property Management Fee Income        
REVENUES        
Property related income $ 7,088 $ 6,286 $ 20,074 $ 17,932