XML 67 R53.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF OPERATIONS (LP cube) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
REVENUES        
Rental income $ 140,484 $ 136,027 $ 281,469 $ 267,619
Total revenues 163,798 159,017 327,879 311,862
OPERATING EXPENSES        
Property operating expenses 55,345 50,120 111,085 101,545
Depreciation and amortization 39,893 40,663 80,731 79,105
General and administrative 9,543 9,800 19,908 18,947
Total operating expenses 104,781 100,583 211,724 199,597
Interest:        
Interest expense on loans (18,702) (18,134) (37,383) (35,651)
Loan procurement amortization expense (753) (771) (1,507) (1,395)
Equity in (losses) earnings of real estate ventures (174) 10,527 (179) 10,788
Other (456) (178) 163 (343)
Total other expense (20,085) (8,556) (38,906) (26,601)
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Operating Partnership interests of third parties $ (389) $ (499) $ (772) $ (857)
Diluted earnings per share attributable to common shareholders (in dollars per share) $ 0.20 $ 0.26 $ 0.39 $ 0.45
Weighted-average basic units outstanding (in units) 193,629 189,667 193,605 188,467
Weighted-average diluted units outstanding (in units) 194,192 190,543 194,231 189,286
Other Property Related Income        
REVENUES        
Property related income $ 16,522 $ 16,922 $ 33,424 $ 32,597
Property Management Fee Income        
REVENUES        
Property related income 6,792 6,068 12,986 11,646
Cubesmart, L P and Subsidiaries        
REVENUES        
Rental income 140,484 136,027 281,469 267,619
Total revenues 163,798 159,017 327,879 311,862
OPERATING EXPENSES        
Property operating expenses 55,345 50,120 111,085 101,545
Depreciation and amortization 39,893 40,663 80,731 79,105
General and administrative 9,543 9,800 19,908 18,947
Total operating expenses 104,781 100,583 211,724 199,597
Interest:        
Interest expense on loans (18,702) (18,134) (37,383) (35,651)
Loan procurement amortization expense (753) (771) (1,507) (1,395)
Equity in (losses) earnings of real estate ventures (174) 10,527 (179) 10,788
Other (456) (178) 163 (343)
Total other expense (20,085) (8,556) (38,906) (26,601)
NET INCOME 38,932 49,878 77,249 85,664
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS        
Noncontrolling interest in subsidiaries (38) 41 (76) 111
NET INCOME ATTRIBUTABLE TO CUBESMART L.P. 38,894 49,919 77,173 85,775
Operating Partnership interests of third parties (389) (499) (772) (857)
NET INCOME ATTRIBUTABLE TO COMMON UNITHOLDERS $ 38,505 $ 49,420 $ 76,401 $ 84,918
Basic earnings per unit attributable to common unitholders $ 0.20 $ 0.26 $ 0.39 $ 0.45
Diluted earnings per share attributable to common shareholders (in dollars per share) $ 0.20 $ 0.26 $ 0.39 $ 0.45
Weighted-average basic units outstanding (in units) 193,629 189,667 193,605 188,467
Weighted-average diluted units outstanding (in units) 194,192 190,543 194,231 189,286
Cubesmart, L P and Subsidiaries | Other Property Related Income        
REVENUES        
Property related income $ 16,522 $ 16,922 $ 33,424 $ 32,597
Cubesmart, L P and Subsidiaries | Property Management Fee Income        
REVENUES        
Property related income $ 6,792 $ 6,068 $ 12,986 $ 11,646