XML 22 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Operating Activities    
Net income $ 61,329 $ 41,015
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 124,502 116,467
Equity in losses of real estate ventures 1,817 199
Equity compensation expense 1,983 1,250
Accretion of fair market value adjustment of debt (913) (1,173)
Changes in other operating accounts:    
Restricted cash 404 507
Other assets (6,833) (3,277)
Accounts payable and accrued expenses 17,561 6,086
Other liabilities 1,571 1,417
Net cash provided by operating activities 201,421 162,491
Investing Activities    
Acquisitions of storage facilities (313,954) (161,852)
Additions and improvements to storage facilities (23,072) (18,336)
Development costs (134,136) (58,399)
Investment in real estate ventures, at equity (7,911)  
Cash distributed from real estate ventures 5,970 4,685
Fundings of notes receivable   (4,100)
Change in restricted cash 970 99
Net cash used in investing activities (472,133) (237,903)
Proceeds from:    
Unsecured senior notes 298,512  
Revolving credit facility 830,000 671,800
Principal payments on:    
Revolving credit facility (830,000) (582,000)
Mortgage loans and notes payable (36,648) (76,929)
Loan procurement costs (2,467) (2,283)
Proceeds from issuance of common shares, net 136,151 136,663
Exercise of stock options 12,573 13,396
Contributions from noncontrolling interests in subsidiaries 4,447 178
Distributions paid to common shareholders (111,466) (79,706)
Distributions paid to preferred shareholders (4,506) (4,506)
Distributions paid to noncontrolling interests in Operating Partnership (1,374) (1,084)
Net cash provided by financing activities 295,222 75,529
Change in cash and cash equivalents 24,510 117
Cash and cash equivalents at beginning of period 62,869 2,901
Cash and cash equivalents at end of period 87,379 3,018
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 38,110 35,567
Supplemental disclosure of noncash activities:    
Restricted cash - acquisition of storage facilities (22,019)  
Accretion of liability 23,393 11,421
Derivative valuation adjustment 1,752 206
Foreign currency translation adjustment   (284)
Discount on issuance of unsecured senior notes 1,488  
Mortgage loan assumptions $ 41,513 $ 2,695