XML 67 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (LP cube) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Storage facilities $ 3,968,754 $ 3,467,032
Less: Accumulated depreciation (685,771) (594,049)
Storage facilities, net (including VIE assets of $194,167 and $136,274, respectively) 3,282,983 2,872,983
Cash and cash equivalents 87,379 62,869
Restricted cash 8,052 24,600
Loan procurement costs, net of amortization 2,313 2,800
Investment in real estate venture, at equity 97,405 97,281
Other assets, net 41,067 43,631
Total assets 3,519,199 3,104,164
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 1,038,728 741,904
Unsecured term loan 398,608 398,183
Mortgage loans and notes payable, net 115,393 111,455
Accounts payable, accrued expenses and other liabilities 93,854 85,034
Distributions payable 39,781 38,685
Deferred revenue 20,141 17,519
Security deposits 420 403
Total liabilities 1,706,925 1,393,183
Limited Partnership interests of third parties 60,541 66,128
Commitments and contingencies
Capital    
Accumulated other comprehensive loss (3,247) (4,978)
Total liabilities and equity 3,519,199 3,104,164
CubeSmart, L.P. and Subsidiaries    
ASSETS    
Storage facilities 3,968,754 3,467,032
Less: Accumulated depreciation (685,771) (594,049)
Storage facilities, net (including VIE assets of $194,167 and $136,274, respectively) 3,282,983 2,872,983
Cash and cash equivalents 87,379 62,869
Restricted cash 8,052 24,600
Loan procurement costs, net of amortization 2,313 2,800
Investment in real estate venture, at equity 97,405 97,281
Other assets, net 41,067 43,631
Total assets 3,519,199 3,104,164
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 1,038,728 741,904
Unsecured term loan 398,608 398,183
Mortgage loans and notes payable, net 115,393 111,455
Accounts payable, accrued expenses and other liabilities 93,854 85,034
Distributions payable 39,781 38,685
Deferred revenue 20,141 17,519
Security deposits 420 403
Total liabilities 1,706,925 1,393,183
Limited Partnership interests of third parties 60,541 66,128
Capital    
Operating Partner 1,749,418 1,648,305
Accumulated other comprehensive loss (3,247) (4,978)
Total CubeSmart, L.P. capital 1,746,171 1,643,327
Noncontrolling interests in subsidiaries 5,562 1,526
Total capital 1,751,733 1,644,853
Total liabilities and equity $ 3,519,199 $ 3,104,164