XML 43 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgages
9 Months Ended
Sep. 30, 2016
Summary of mortgage loans and notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

    

September 30, 

    

December 31, 

    

Effective

    

Maturity

 

Mortgage Loans and Notes Payable

    

2016

    

2015

    

Interest Rate

    

Date

 

 

 

(in thousands)

 

 

 

 

 

YSI 59

 

$

 —

 

$

9,012

 

4.82

%  

Mar-16

 

YSI 60

 

 

 —

 

 

3,546

 

5.04

%  

Aug-16

 

YSI 51

 

 

 —

 

 

6,984

 

5.15

%  

Sep-16

 

YSI 64

 

 

 —

 

 

7,781

 

3.54

%  

Oct-16

 

YSI 62

 

 

 —

 

 

7,835

 

3.54

%  

Dec-16

 

YSI 67

 

 

6,254

 

 

 —

 

2.55

%  

Mar-17

 

YSI 33

 

 

9,935

 

 

10,154

 

6.42

%  

Jul-19

 

YSI 26

 

 

8,470

 

 

8,606

 

4.56

%  

Nov-20

 

YSI 57

 

 

2,974

 

 

3,021

 

4.61

%  

Nov-20

 

YSI 55

 

 

23,060

 

 

23,369

 

4.85

%  

Jun-21

 

YSI 24

 

 

26,650

 

 

27,185

 

4.64

%  

Jun-21

 

YSI 65

 

 

2,468

 

 

2,500

 

3.85

%  

Jun-23

 

YSI 66

 

 

32,386

 

 

 —

 

3.51

%  

Jun-23

 

Principal balance outstanding

 

 

112,197

 

 

109,993

 

 

 

 

 

Plus: Unamortized fair value adjustment

 

 

3,967

 

 

2,219

 

 

 

 

 

Less: Loan procurement costs, net

 

 

(771)

 

 

(757)

 

 

 

 

 

Total mortgage loans and notes payable, net

 

$

115,393

 

$

111,455

 

 

 

 

 

 

 

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

 

 

 

 

2016

    

$

612

2017

 

 

8,576

2018

 

 

2,490

2019

 

 

11,485

2020

 

 

12,615

2021 and thereafter

 

 

76,419

Total mortgage payments

 

 

112,197

Plus: Unamortized fair value adjustment

 

 

3,967

Less: Loan procurement costs, net

 

 

(771)

Total mortgage indebtedness

 

$

115,393