XML 22 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating Activities    
Net income $ 36,238 $ 22,395
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 82,020 77,186
Equity in losses of real estate ventures 1,236 338
Equity compensation expense 794 455
Accretion of fair market value adjustment of debt (504) (803)
Changes in other operating accounts:    
Restricted cash 272 190
Other assets (3,630) (3,896)
Accounts payable and accrued expenses 5,891 3,306
Other liabilities 1,660 1,517
Net cash provided by operating activities 123,977 100,688
Investing Activities    
Acquisitions of storage facilities (235,577) (85,627)
Additions and improvements to storage facilities (13,261) (11,874)
Development costs (94,496) (37,026)
Investment in real estate ventures (7,586)  
Cash distributed from real estate ventures 3,716 3,000
Fundings of notes receivable   (4,100)
Change in restricted cash 137 (63)
Net cash used in investing activities (347,067) (135,690)
Proceeds from:    
Revolving credit facility 655,100 378,700
Principal payments on:    
Revolving credit facility (505,100) (295,100)
Mortgage loans and notes payable (13,659) (55,451)
Loan procurement costs   (2,283)
Proceeds from issuance of common shares, net 88,603 56,478
Exercise of stock options 12,199 9,359
Contributions from noncontrolling interests in subsidiaries 4,396 178
Distributions paid to common shareholders (73,984) (52,887)
Distributions paid to preferred shareholders (3,004) (3,004)
Distributions paid to noncontrolling interests in Operating Partnership (907) (722)
Net cash provided by financing activities 163,644 35,268
Change in cash and cash equivalents (59,446) 266
Cash and cash equivalents at beginning of period 62,869 2,901
Cash and cash equivalents at end of period 3,423 3,167
Supplemental Cash Flow and Noncash Information    
Cash paid for interest, net of interest capitalized 26,879 23,893
Supplemental disclosure of noncash activities:    
Restricted cash - acquisition of storage facilities (22,019)  
Accretion of liability, net 4,174 7,427
Derivative valuation adjustment 359 451
Foreign currency translation adjustment   (69)
Mortgage loan assumptions $ 41,513 $ 2,695