XML 65 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (LP cube) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
ASSETS    
Storage facilities $ 3,861,096 $ 3,467,032
Less: Accumulated depreciation (652,657) (594,049)
Storage facilities, net (including VIE assets of $203,341 and $136,274, respectively) 3,208,439 2,872,983
Cash and cash equivalents 3,423 62,869
Restricted cash 9,017 24,600
Loan procurement costs, net of amortization 2,475 2,800
Investment in real estate venture, at equity 99,915 97,281
Other assets, net 39,240 43,631
Total assets 3,362,509 3,104,164
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 742,402 741,904
Revolving credit facility 150,000  
Unsecured term loan 398,466 398,183
Mortgage loans and notes payable, net 138,716 111,455
Accounts payable, accrued expenses and other liabilities 96,795 85,034
Distributions payable 39,449 38,685
Deferred revenue 19,868 17,519
Security deposits 402 403
Total liabilities 1,586,098 1,393,183
Limited Partnership interests of third parties 68,581 66,128
Commitments and contingencies
Capital    
Accumulated other comprehensive loss (4,623) (4,978)
Total liabilities and equity 3,362,509 3,104,164
CubeSmart, L.P. and Subsidiaries    
ASSETS    
Storage facilities 3,861,096 3,467,032
Less: Accumulated depreciation (652,657) (594,049)
Storage facilities, net (including VIE assets of $203,341 and $136,274, respectively) 3,208,439 2,872,983
Cash and cash equivalents 3,423 62,869
Restricted cash 9,017 24,600
Loan procurement costs, net of amortization 2,475 2,800
Investment in real estate venture, at equity 99,915 97,281
Other assets, net 39,240 43,631
Total assets 3,362,509 3,104,164
LIABILITIES AND CAPITAL    
Unsecured senior notes, net 742,402 741,904
Revolving credit facility 150,000  
Unsecured term loan 398,466 398,183
Mortgage loans and notes payable, net 138,716 111,455
Accounts payable, accrued expenses and other liabilities 96,795 85,034
Distributions payable 39,449 38,685
Deferred revenue 19,868 17,519
Security deposits 402 403
Total liabilities 1,586,098 1,393,183
Limited Partnership interests of third parties 68,581 66,128
Capital    
Operating Partner 1,706,866 1,648,305
Accumulated other comprehensive loss (4,623) (4,978)
Total CubeSmart, L.P. capital 1,702,243 1,643,327
Noncontrolling interests in subsidiaries 5,587 1,526
Total capital 1,707,830 1,644,853
Total liabilities and equity $ 3,362,509 $ 3,104,164