XML 52 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURE (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 15, 2016
USD ($)
facility
Apr. 21, 2016
USD ($)
facility
Mar. 30, 2016
USD ($)
facility
Jan. 26, 2016
USD ($)
facility
Dec. 08, 2015
USD ($)
facility
May 01, 2014
USD ($)
property
Dec. 10, 2013
USD ($)
property
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
facility
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
facility
Jun. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
facility
Investment in Unconsolidated Real Estate Venture                          
Investment in real estate entities               $ 99,915 $ 97,281   $ 99,915    
Acquisitions of storage facilities                     235,577 $ 85,627  
Summary of results of operations of the real estate venture                          
Company’s share of net income (loss)               (724)   $ (100) $ (1,236) (338)  
HVP                          
Investment in Unconsolidated Real Estate Venture                          
Ownership interest in partnership (as a percent)                 10.00%        
Number of self-storage facilities acquired | facility 1 5 30 1 30                
Number of self-storage facilities acquired, assumed mortgage debt | facility                     6    
Acquisitions of storage facilities $ 7,000 $ 36,100 $ 112,800 $ 5,700 $ 193,700                
Number of properties to be acquired under the contract | facility                 37       31
Contract amount to purchase real estate                 $ 242,500       $ 115,500
Intangible value of the in-place leases     10,300           $ 18,900        
Assumed mortgage debt, at fair value               25,300     $ 25,300    
Outstanding principal balance of mortgage debt assumed on acquisitions               23,700     23,700    
Premium on debt assumed on one of the acquisitions               1,600     1,600    
HVP | Affiliated Real Estate Investment Transactions                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                         4
Michigan | HVP                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                 17        
Massachusetts | HVP                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                 7        
Florida | HVP                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                 3        
South Carolina | HVP                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                         22
Georgia | HVP                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                         5
HVP and HHF                          
Assets                          
Storage facilities, net               594,334 $ 456,452   594,334    
Other assets               24,344 17,536   24,344    
Total Assets               618,678 473,988   618,678    
Liabilities and equity                          
Other liabilities               7,608 4,470   7,608    
Debt               299,815 210,525   299,815    
Equity                          
CubeSmart               99,915 97,281   99,915    
Joint venture partner               211,340 161,712   211,340    
Total liabilities and equity               618,678 473,988   618,678    
Summary of results of operations of the real estate venture                          
Total revenues               16,659   7,465 28,983 14,525  
Operating expenses               7,420   3,174 13,862 6,227  
Interest expense, net               2,469   931 4,324 1,862  
Depreciation and amortization               14,436   3,560 24,186 7,112  
Net income (loss)               (7,666)   (200) (13,389) (676)  
Company’s share of net income (loss)               (724)   $ (100) (1,236) $ (338)  
HVP                          
Investment in Unconsolidated Real Estate Venture                          
Investment in real estate entities               $ 16,000     $ 16,000    
Investment in joint venture     5,300           10,700        
Initial advance     61,800           116,000        
Venture's loan                 $ 122,000        
HVP | Maximum                          
Investment in Unconsolidated Real Estate Venture                          
Venture's loan     $ 185,500                    
HVP | LIBOR                          
Investment in Unconsolidated Real Estate Venture                          
Interest rate (as percentage)     2.00%           2.00%        
HVP | Tennessee                          
Investment in Unconsolidated Real Estate Venture                          
Number of properties to be acquired under the contract | facility                 10        
HHF                          
Investment in Unconsolidated Real Estate Venture                          
Ownership interest in partnership (as a percent)             50.00%            
Number of storage facilities owned by investee | property             35            
Payment made for acquisition of interest in real estate ventures             $ 315,700            
Intangible value of the in-place leases             $ 12,100            
Proceeds after closing costs distributed proportionately to partners           $ 99,200              
HHF | Secured loan 3.59% due April 30, 2021                          
Investment in Unconsolidated Real Estate Venture                          
Amount of loan obtained           $ 100,000              
Interest on real estate venture debt           3.59%              
HHF | Texas                          
Investment in Unconsolidated Real Estate Venture                          
Number of storage facilities owned by investee | property           34 34            
HHF | North Carolina                          
Investment in Unconsolidated Real Estate Venture                          
Number of storage facilities owned by investee | property             1