XML 61 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Issued capital [member]
Reserve of share-based payments [member]
Reserve of exchange differences on translation [member]
At fair value [member]
Capital reserve [member]
Retained earnings [member]
Total
Beginning Balance at Dec. 31, 2017 $ 130,201 $ 15,950 $ 3,193 $ (181) $ 18,962 $ (68,022) $ 81,141
Beginning Balance (shares) at Dec. 31, 2017 168,383            
Share options exercised $ 505 (156)     (156)   349
Share options exercised (shares) 590            
Restricted and deferred share units settled $ 206 (282)     (282)   (76)
Restricted and deferred share units settled (shares) 192            
Share-based compensation   1,321     1,321   1,321
Comprehensive loss     (15) (1) (16) (10,063) (10,079)
Ending Balance at Dec. 31, 2018 $ 130,912 16,833 3,178 (182) 19,829 (78,085) 72,656
Ending Balance (shares) at Dec. 31, 2018 169,165            
Shares and warrants issued pursuant to the acquisition of Beadell Resources Limited (note 5) $ 93,235 2,646     2,646   95,881
Shares and warrants issued pursuant to the acquisition of Beadell Resources Limited (note 5) (shares) 103,593            
Shares issued upon conversion of MACA Limited borrowings $ 10,524           10,524
Shares issued upon conversion of MACA Limited borrowings (shares) 14,078            
Financings (note 15(f)) $ 15,939           15,939
Financings (note 15(f)) (shares) 23,000            
Share options exercised $ 702 (196)     (196)   506
Share options exercised (shares) 917            
Restricted and deferred share units settled $ 874 (434)     (434)   440
Restricted and deferred share units settled (shares) 1,188            
Share-based compensation   1,726     1,726   1,726
Comprehensive loss     (6,150) (1) (6,151) (91,022) (97,173)
Ending Balance at Dec. 31, 2019 $ 252,186 $ 20,575 $ (2,972) $ (183) $ 17,420 $ (169,107) $ 100,499
Ending Balance (shares) at Dec. 31, 2019 311,941