XML 62 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current assets:    
Cash $ 152,160 $ 5,481
Accounts receivable, net of allowances of $91,977 and $91,977, respectively 8,538 13,121
Prepaid expenses 2,000   
Total current assets 162,698 18,602
Property and equipment, net 91,635 136,668
Goodwill 233,100 233,100
Intangible assets, net 314,061 319,261
Other assets 361,950 361,950
Debt issuance costs 1,973 4,383
Total assets 1,165,417 1,073,964
Current liabilities:    
Accounts payable 900,371 929,390
Accrued liabilities 1,985,551 1,629,300
Deferred revenue 6,766 7,742
Payroll and sales taxes payable 29,829 34,569
Notes payable 224,526 167,309
Notes payable - related party 296,000 296,102
Interest payable 55,404 38,907
Interest payable - related party 87,275 68,300
Derivative liability 101,670 136,116
Total current liabilities 3,687,392 3,307,735
Total liabilities 3,687,392 3,307,735
Stockholders' deficit:    
Common stock, $0.001 par value; 200,000,000 shares authorized; 122,832,221 and 101,884,087 shares issued and outstanding, respectively 122,832 101,884
Additional paid-in capital 14,417,473 13,478,102
Accumulated deficit (17,062,280) (15,813,757)
Total stockholders' deficit (2,521,975) (2,233,771)
Total liabilities and stockholders' deficit $ 1,165,417 $ 1,073,964