XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 166,061 $ 5,481
Accounts receivable, net of allowances of $91,977 and $91,977, respectively 3,992 13,121
Total current assets 170,053 18,602
Property and equipment, net 106,745 136,668
Goodwill 233,100 233,100
Intangible assets, net 316,661 319,261
Other assets 361,950 361,950
Debt issuance costs 4,617 4,383
Total assets 1,193,126 1,073,964
Current liabilities:    
Accounts payable 914,633 929,390
Accrued liabilities 1,807,425 1,629,300
Deferred revenue 6,869 7,742
Payroll and sales taxes payable 31,213 34,569
Notes payable 206,351 167,309
Notes payable - related party 292,441 296,102
Interest payable 47,165 38,907
Interest payable - related party 77,863 68,300
Derivative liability 178,686 136,116
Total current liabilities 3,562,646 3,307,735
Total liabilities 3,562,646 3,307,735
Stockholders' deficit:    
Common stock, $0.001 par value; 200,000,000 shares authorized; 111,827,836 and 101,884,087 shares issued and outstanding, respectively 111,828 101,884
Paid in capital 14,057,842 13,478,102
Accumulated deficit (16,539,190) (15,813,757)
Total stockholders' deficit (2,369,520) (2,233,771)
Total liabilities and stockholders' deficit $ 1,193,126 $ 1,073,964