XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (1,079,999) $ (3,550,579)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 154,404 109,015
Services provided in exchange for equity instrument 88,000 273,000
Share-based compensation expense 155,063 1,116,624
Non-cash interest expense 40,472 267,944
Loss on asset disposal    152,431
Loss on debt forgiveness 1,669 (28,108)
Changes in assets and liabilities:    
Accounts receivable, net (3,636) 6,277
Prepaid expenses    (47,866)
Other assets 1,075 31,333
Accounts payable (26,313) 214,348
Taxes payable (154,817) 84,917
Deferred Revenue 4,255 (3,084)
Accrued liabilities 320,833 865,162
Other long-term liabilities - deferred rent    (725)
Net cash used in operating activities (498,994) (481,203)
Cash flows from investing activities:    
Purchases of property and equipment (2,499) (499)
Payments for other intangible assets    (38,714)
Net cash used in investing activities (2,499) (39,213)
Cash flows from financing activities:    
Proceed from notes payable 400,000 418,900
Payments on notes payable (95,000)   
Proceeds from issuance of common stock 198,000 139,000
Net cash provided by financing activities 503,000 557,900
Net increase in cash 1,507 37,484
Cash at beginning of period 3,700 1,010
Cash at end of period 5,207 38,494
Supplemental cash flow information:    
Interest 5,000   
Income taxes      
Common stock issued for conversion of notes 205,989 148,200
Stock issued for accounts payable or prepaid expenses 18,450   
Deposits applied to business acquisition    $ 500,000