XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current assets:    
Cash $ 5,207 $ 3,700
Accounts receivable, net of allowances of $70,018 and $39,350, respectively 62,275 58,639
Total current assets 67,482 62,339
Property and equipment, net 219,188 363,295
Goodwill 233,100 233,100
Intangible assets, net 321,861 329,661
Other assets 361,950 363,025
Total assets 1,203,581 1,351,420
Current liabilities:    
Accounts payable 1,047,025 1,091,788
Accrued liabilities 1,314,301 1,045,231
Deferred revenue 19,837 15,582
Payroll and sales tax payable 99,959 254,776
Notes payable 369,722 334,250
Notes payable - related party 390,000 275,000
Interest payable 38,062 26,154
Interest payable - related party 64,390 35,527
Total current liabilities 3,343,296 3,078,308
Total liabilities 3,343,296 3,078,308
Stockholders' deficit:    
Common stock, $0.001 par value; 200,000,000 shares authorized; 90,454,010 and 80,628,094 shares issued and outstanding, respectively 90,454 80,628
Paid in capital 12,921,508 12,264,162
Accumulated deficit (15,151,677) (14,071,678)
Total stockholders' deficit (2,139,715) (1,726,888)
Total liabilities and stockholders' deficit $ 1,203,581 $ 1,351,420