NPORT-EX 2 LMF7000WAVarRateStratFund.htm HTML

WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Corporate Bonds & Notes - 44.1%           
Communication Services - 5.3%           

Diversified Telecommunication Services - 1.7%

          

AT&T Inc., Senior Notes

     3.600     2/17/23        810,000      $ 870,037 (a) 

Verizon Communications Inc., Senior Notes

     3.376     2/15/25        30,000        33,401  

Verizon Communications Inc., Senior Notes (3 mo. USD LIBOR + 1.100%)

     1.492     5/15/25        380,000        384,891 (a)(b) 
          

 

 

 

Total Diversified Telecommunication Services

             1,288,329  
          

 

 

 

Media - 1.1%

          

Charter Communications Operating LLC/

          

Charter Communications Operating Capital

          

Corp., Senior Secured Notes

     4.908     7/23/25        240,000        275,239  

Comcast Corp., Senior Notes

     3.950     10/15/25        10,000        11,468  

Comcast Corp., Senior Notes

     3.150     3/1/26        20,000        22,362  

DISH DBS Corp., Senior Notes

     5.875     7/15/22        190,000        193,615  

DISH DBS Corp., Senior Notes

     5.875     11/15/24        270,000        269,113  

DISH DBS Corp., Senior Notes

     7.750     7/1/26        75,000        79,640  

Fox Corp., Senior Notes

     4.030     1/25/24        40,000        44,367  
          

 

 

 

Total Media

             895,804  
          

 

 

 

Wireless Telecommunication Services - 2.5%

          

Sprint Corp., Senior Notes

     7.250     9/15/21        530,000        556,238  

Sprint Corp., Senior Notes

     7.625     2/15/25        740,000        855,373  

Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC, Senior Secured Notes

     3.360     9/20/21        171,875        174,237 (c)  

T-Mobile USA Inc., Senior Secured Notes

     3.500     4/15/25        100,000        109,027 (c)  

Vodafone Group PLC, Senior Notes (3 mo. USD LIBOR + 0.990%)

     2.166     1/16/24        220,000        219,090 (a)(b) 
          

 

 

 

Total Wireless Telecommunication Services

             1,913,965  
          

 

 

 

Total Communication Services

             4,098,098  
          

 

 

 
Consumer Discretionary - 3.7%           

Auto Components - 0.3%

          

ZF North America Capital Inc., Senior Notes

     4.750     4/29/25        200,000        200,726 (c)  

Automobiles - 2.2%

          

Ford Motor Credit Co. LLC, Senior Notes

     5.875     8/2/21        250,000        252,930  

General Motors Financial Co. Inc., Senior Notes

     4.375     9/25/21        400,000        410,910 (a)  

General Motors Financial Co. Inc., Senior Notes

     4.250     5/15/23        1,000,000        1,045,051 (a) 
          

 

 

 

Total Automobiles

             1,708,891  
          

 

 

 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

1


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Hotels, Restaurants & Leisure - 0.1%

          

McDonald’s Corp., Senior Notes

     3.300     7/1/25        90,000      $ 100,099  

McDonald’s Corp., Senior Notes

     1.450     9/1/25        10,000        10,264  
          

 

 

 

Total Hotels, Restaurants & Leisure

             110,363  
          

 

 

 

Internet & Direct Marketing Retail - 0.5%

          

Amazon.com Inc., Senior Notes

     1.900     8/21/20        370,000        370,887  

Specialty Retail - 0.4%

          

Home Depot Inc., Senior Notes (3 mo. USD LIBOR + 0.310%)

     0.660     3/1/22        200,000        200,253 (a)(b) 

Target Corp., Senior Notes

     2.250     4/15/25        70,000        74,949  

TJX Cos. Inc., Senior Notes

     3.500     4/15/25        10,000        11,144  
          

 

 

 

Total Specialty Retail

             286,346  
          

 

 

 

Textiles, Apparel & Luxury Goods - 0.2%

          

NIKE Inc., Senior Notes

     2.400     3/27/25        170,000        182,948 (a)  
          

 

 

 

Total Consumer Discretionary

             2,860,161  
          

 

 

 
Consumer Staples - 2.9%           

Beverages - 0.6%

          

Anheuser-Busch InBev Finance Inc., Senior Notes (3 mo. USD LIBOR + 1.260%)

     1.816     2/1/21        440,000        442,745 (b)  

Coca-Cola Co., Senior Notes

     2.950     3/25/25        20,000        22,025  

PepsiCo Inc., Senior Notes

     2.250     3/19/25        10,000        10,694  
          

 

 

 

Total Beverages

             475,464  
          

 

 

 

Food & Staples Retailing - 0.8%

          

Walmart Inc., Senior Notes

     1.900     12/15/20        560,000        563,771 (a)  

Walmart Inc., Senior Notes

     3.400     6/26/23        20,000        21,800  
          

 

 

 

Total Food & Staples Retailing

             585,571  
          

 

 

 

Food Products - 0.8%

          

Kraft Heinz Foods Co., Senior Notes

     3.950     7/15/25        576,000        611,555  

Mondelez International Inc., Senior Notes

     2.125     4/13/23        10,000        10,364  
          

 

 

 

Total Food Products

             621,919  
          

 

 

 

Household Products - 0.0%††

          

Procter & Gamble Co., Senior Notes

     2.450     3/25/25        10,000        10,860  

Procter & Gamble Co., Senior Notes

     2.800     3/25/27        10,000        11,131  
          

 

 

 

Total Household Products

             21,991  
          

 

 

 

Tobacco - 0.7%

          

BAT Capital Corp., Senior Notes

     2.764     8/15/22        450,000        466,142 (a)  

Cargill Inc., Senior Notes

     1.375     7/23/23        20,000        20,353 (c)  
          

 

 

 

Total Tobacco

             486,495  
          

 

 

 
Total Consumer Staples              2,191,440  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

   

 

2

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Energy - 4.6%           

Energy Equipment & Services - 0.2%

          

Halliburton Co., Senior Notes

     3.250     11/15/21        170,000      $ 173,748 (a) 
          

 

 

 

Oil, Gas & Consumable Fuels - 4.4%

          

Anadarko Petroleum Corp., Senior Notes

     4.850     3/15/21        351,000        347,490  

BP Capital Markets PLC, Senior Notes

     3.561     11/1/21        190,000        197,623 (a)  

BP Capital Markets PLC, Senior Notes

     3.062     3/17/22        10,000        10,413  

Chevron Corp., Senior Notes

     2.100     5/16/21        330,000        334,561 (a)  

Cimarex Energy Co., Senior Notes

     4.375     6/1/24        120,000        126,735  

Continental Resources Inc., Senior Notes

     5.000     9/15/22        344,000        338,453  

Exxon Mobil Corp., Senior Notes

     1.571     4/15/23        190,000        195,133  

Exxon Mobil Corp., Senior Notes

     2.992     3/19/25        10,000        10,870  

Occidental Petroleum Corp., Senior Notes

     4.100     2/1/21        40,000        40,360  

Petrobras Global Finance BV, Senior Notes

     6.125     1/17/22        418,000        439,324  

Shell International Finance BV, Senior Notes

     1.875     5/10/21        600,000        606,460 (a)  

Shell International Finance BV, Senior Notes

     1.750     9/12/21        120,000        121,774 (a)  

Transcontinental Gas Pipe Line Co. LLC, Senior Notes

     7.850     2/1/26        210,000        273,658 (a)  

Williams Cos. Inc., Senior Notes

     4.550     6/24/24        250,000        277,506 (a)  
          

 

 

 

Total Oil, Gas & Consumable Fuels

             3,320,360  
          

 

 

 

Total Energy

             3,494,108  
          

 

 

 
Financials - 22.1%           

Banks - 16.2%

          

ABN AMRO Bank NV, Senior Notes (3 mo. USD LIBOR + 0.570%)

     0.939     8/27/21        430,000        432,235 (a)(b)(c) 

Banco Santander Chile, Senior Notes

     2.500     12/15/20        210,000        211,725 (c)  

Banco Santander SA, Senior Notes

     3.125     2/23/23        200,000        208,405 (a)  

Bank of America Corp., Junior Subordinated Notes (6.250% to 9/5/24 then 3 mo. USD LIBOR + 3.705%)

     6.250     9/5/24        650,000        674,100 (b)(d) 

Bank of America Corp., Subordinated Notes

     4.000     1/22/25        660,000        729,333 (a)  

Bank of Montreal, Senior Notes

     1.850     5/1/25        60,000        62,161  

BNP Paribas SA, Senior Notes (4.705% to 1/10/24 then 3 mo. USD LIBOR + 2.235%)

     4.705     1/10/25        200,000        221,579 (a)(b)(c) 

Citigroup Inc., Junior Subordinated Notes (6.300% to 5/15/24 then 3 mo. USD LIBOR + 3.423%)

     6.300     5/15/24        570,000        571,388 (b)(d) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

3


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Banks - continued

          

Citigroup Inc., Senior Notes (3.106% to 4/8/25 then SOFR + 2.750%)

     3.106     4/8/26        20,000      $ 21,550 (b)  

Citigroup Inc., Subordinated Notes

     4.400     6/10/25        900,000        1,008,502 (a) 

Cooperatieve Rabobank UA, Senior Notes (3 mo. USD LIBOR + 0.430%)

     1.421     4/26/21        600,000        601,816 (a)(b) 

Fifth Third Bancorp, Senior Notes

     3.650     1/25/24        40,000        43,681  

JPMorgan Chase & Co., Junior Subordinated Notes (5.150% to 5/1/23 then 3 mo. USD LIBOR + 3.250%)

     5.150     5/1/23        1,320,000        1,289,248 (b)(d) 

Lloyds Banking Group PLC, Senior Notes (3.870% to 7/9/24 then 1 year Treasury Constant Maturity Rate + 3.500%)

     3.870     7/9/25        210,000        228,383 (a)(b) 

M&T Bank Corp., Junior Subordinated Notes (6.450% to 2/15/24 then 3 mo. USD LIBOR + 3.610%)

     6.450     2/15/24        1,190,000        1,232,477 (b)(d) 

Mitsubishi UFJ Financial Group Inc., Senior Notes

     3.218     3/7/22        380,000        396,479 (a)  

Nordea Bank Abp, Subordinated Notes

     4.875     5/13/21        310,000        320,499 (a)(c) 

PNC Financial Services Group Inc., Junior Subordinated Notes (4.850% to 6/1/23 then 3 mo. USD LIBOR + 3.040%)

     4.850     6/1/23        990,000        956,425 (b)(d)  

Royal Bank of Canada, Senior Notes

     1.600     4/17/23        50,000        51,313  

Santander UK Group Holdings PLC, Senior Notes

     3.571     1/10/23        200,000        207,622 (a)  

U.S. Bank N.A., Senior Notes (3 mo. USD LIBOR + 0.320%)

     1.311     4/26/21        640,000        641,376 (a)(b) 

Wachovia Capital Trust III Ltd., Junior Subordinated Bonds (the greater of 3 mo. USD LIBOR + 0.930% or 5.570%)

     5.570     7/31/20        1,800,000        1,789,776 (b)(d) 

Wells Fargo & Co., Senior Notes

     3.500     3/8/22        450,000        471,451 (a)  

Wells Fargo & Co., Senior Notes (2.188% to 4/30/25 then SOFR + 2.000%)

     2.188     4/30/26        60,000        62,109 (b)  
          

 

 

 

Total Banks

             12,433,633  
          

 

 

 

Capital Markets - 3.5%

          

Bank of New York Mellon Corp., Junior Subordinated Notes (4.500% to 6/20/23 then 3 mo. USD LIBOR + 2.460%)

     4.500     6/20/23        1,340,000        1,287,479 (b)(d) 

Bank of New York Mellon Corp., Senior Notes

     1.600     4/24/25        20,000        20,734  

Credit Suisse AG, Senior Notes

     2.950     4/9/25        250,000        271,624 (a)  

 

See Notes to Schedule of Investments.

 

 

   

 

4

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Capital Markets - continued

          

Goldman Sachs Capital III Ltd. (3 mo. USD LIBOR + 0.770%, 4.000% floor)

     4.000     7/31/20        43,000      $ 35,848 (b)(d) 

Goldman Sachs Group Inc., Senior Notes

     3.625     2/20/24        650,000        707,610 (a)  

Goldman Sachs Group Inc., Senior Notes

     3.500     4/1/25        20,000        21,954  

Morgan Stanley, Senior Notes (2.188% to 4/28/25 then SOFR + 1.990%)

     2.188     4/28/26        110,000        114,664 (b)  

UBS AG, Senior Notes

     1.750     4/21/22        200,000        203,876 (a)(c) 
          

 

 

 

Total Capital Markets

             2,663,789  
          

 

 

 

Consumer Finance - 0.7%

          

American Express Co., Senior Notes

     2.650     12/2/22        517,000        541,693 (a)  
          

 

 

 

Diversified Financial Services - 0.9%

          

AerCap Ireland Capital DAC/AerCap Global Aviation Trust, Senior Notes

     4.875     1/16/24        150,000        149,162  

International Lease Finance Corp., Senior Notes

     8.625     1/15/22        290,000        311,687 (a)  

International Lease Finance Corp., Senior Notes

     5.875     8/15/22        190,000        199,986 (a)  
          

 

 

 

Total Diversified Financial Services

             660,835  
          

 

 

 

Insurance - 0.8%

          

Ambac Assurance Corp., Subordinated Notes

     5.100     6/7/21        4,066        5,459 (c)(d)  

Ambac LSNI LLC, Senior Secured Notes (3 mo. USD LIBOR + 5.000%)

     6.000     2/12/23        15,290        15,147 (b)(c)  

MetLife Inc., Junior Subordinated Notes (3 mo. USD LIBOR + 3.575%)

     3.888     7/31/20        680,000        614,975 (b)(d) 
          

 

 

 

Total Insurance

             635,581  
          

 

 

 

Total Financials

             16,935,531  
          

 

 

 
Health Care - 1.8%           

Biotechnology - 0.0%††

          

AbbVie Inc., Senior Notes

     3.750     11/14/23        10,000        10,876  
          

 

 

 

Health Care Equipment & Supplies - 0.8%

          

Becton Dickinson and Co., Senior Notes

     3.734     12/15/24        139,000        153,427  

Becton Dickinson and Co., Senior Notes (3 mo. USD LIBOR + 1.030%)

     1.348     6/6/22        250,000        250,698 (b)  

Medtronic Inc., Senior Notes

     3.500     3/15/25        196,000        221,322 (a)  
          

 

 

 

Total Health Care Equipment & Supplies

             625,447  
          

 

 

 

Health Care Providers & Services - 0.7%

          

Cigna Corp., Senior Notes

     3.750     7/15/23        10,000        10,861  

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

5


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Health Care Providers & Services - continued

          

CVS Health Corp., Senior Notes

     3.350     3/9/21        478,000      $ 487,517 (a) 

UnitedHealth Group Inc., Senior Notes

     3.500     6/15/23        20,000        21,800  
          

 

 

 

Total Health Care Providers & Services

             520,178  
          

 

 

 

Pharmaceuticals - 0.3%

          

Bristol-Myers Squibb Co., Senior Notes

     2.900     7/26/24        10,000        10,830 (c)  

Bristol-Myers Squibb Co., Senior Notes

     3.875     8/15/25        20,000        22,767 (c)  

Teva Pharmaceutical Finance Co. BV, Senior Notes

     2.950     12/18/22        100,000        96,722  

Teva Pharmaceutical Finance IV BV, Senior Notes

     3.650     11/10/21        30,000        30,037  

Teva Pharmaceutical Finance Netherlands III BV, Senior Notes

     2.200     7/21/21        60,000        58,915  
          

 

 

 

Total Pharmaceuticals

             219,271  
          

 

 

 

Total Health Care

             1,375,772  
          

 

 

 
Industrials - 1.9%           

Aerospace & Defense - 0.5%

          

General Dynamics Corp., Senior Notes (3 mo. USD LIBOR + 0.380%)

     0.828     5/11/21        370,000        370,924 (a)(b) 
          

 

 

 

Airlines - 0.0%††

          

Delta Air Lines Pass-Through Certificates Trust

     8.021     8/10/22        20,003        18,812  
          

 

 

 

Industrial Conglomerates - 1.4%

          

General Electric Co., Junior Subordinated Notes (5.000% to 1/21/21 then 3 mo. USD LIBOR + 3.330%)

     5.000     1/21/21        1,312,000        1,026,787 (b)(d) 
          

 

 

 

Trading Companies & Distributors - 0.0%††

          

United Rentals North America Inc., Senior Notes

     6.500     12/15/26        20,000        21,038  
          

 

 

 

Total Industrials

             1,437,561  
          

 

 

 
Information Technology - 0.6%           

Semiconductors & Semiconductor Equipment - 0.2%

          

Broadcom Inc., Senior Notes

     4.700     4/15/25        80,000        90,238 (c)  

Micron Technology Inc., Senior Notes

     2.497     4/24/23        30,000        31,204  
          

 

 

 

Total Semiconductors & Semiconductor Equipment

 

          121,442  
          

 

 

 

Technology Hardware, Storage & Peripherals - 0.4%

          

Dell International LLC/EMC Corp., Senior Secured Notes

     4.420     6/15/21        340,000        349,533 (a)(c) 
          

 

 

 

Total Information Technology

             470,975  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

   

 

6

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Materials - 0.8%           

Chemicals - 0.4%

          

Equate Petrochemical BV, Senior Notes

     3.000     3/3/22        280,000      $ 283,682 (c) 
          

 

 

 

Metals & Mining - 0.4%

          

Anglo American Capital PLC, Senior Notes

     4.125     4/15/21        320,000        325,459 (c)  
          

 

 

 

Total Materials

             609,141  
          

 

 

 
Utilities - 0.4%           

Electric Utilities - 0.4%

          

FirstEnergy Corp., Senior Notes

     2.850     7/15/22        290,000        300,966 (a)  
          

 

 

 

Total Corporate Bonds & Notes (Cost - $32,447,138)

 

          33,773,753  
          

 

 

 
Collateralized Mortgage Obligations(e) - 41.0%           

Adjustable Rate Mortgage Trust, 2005-11 5A1 (1 mo. USD LIBOR + 0.540%)

     0.725     2/25/36        72,792        46,358 (b)  

Alternative Loan Trust, 2004-6CB A (1 mo. USD LIBOR + 0.580%)

     0.765     5/25/34        6,946        6,951 (b)  

Banc of America Funding Corp., 2015-R3 2A2

     0.298     2/27/37        1,634,303        1,396,950 (b)(c) 

Banc of America Funding Trust, 2004-B 6A1

     2.466     12/20/34        264,520        207,191 (b)  

Banc of America Funding Trust, 2005-E 8A1 (Cost of Funds for the 11th District of San Francisco + 1.430%, min. coupon of 1.430%)

     2.170     6/20/35        184,424        135,106 (b)  

Bear Stearns ALT-A Trust, 2004-3 A1 (1 mo. USD LIBOR + 0.640%)

     0.825     4/25/34        179,379        176,396 (b)  

BHMS, 2018-ATLS A (1 mo. USD LIBOR + 1.250%)

     1.435     7/15/35        100,000        95,190 (b)(c)  

BHMS, 2018-ATLS D (1 mo. USD LIBOR + 2.250%)

     2.435     7/15/35        280,000        243,199 (b)(c) 

BX Commercial Mortgage Trust, 2020-BXLP A (1 mo. USD LIBOR + 0.800%)

     0.985     12/15/36        320,000        317,632 (b)(c) 

BXMT Ltd., 2020-FL2 A (1 mo. USD LIBOR + 0.900%)

     1.094     2/16/37        290,000        282,097 (b)(c) 

CD Mortgage Trust, 2016-CD2 A4

     3.526     11/10/49        250,000        278,107 (b)  

CD Mortgage Trust, 2017-CD6 XA, IO

     1.098     11/13/50        6,486,043        277,488 (b)  

CFK Trust, 2020-MF2 F

     3.573     3/15/39        210,000        184,708 (b)(c) 

CGDB Commercial Mortgage Trust, 2019- MOB A (1 mo. USD LIBOR + 0.950%)

     1.135     11/15/36        210,000        210,291 (b)(c) 

Chevy Chase Funding LLC Mortgage- Backed Certificates, 2004-2A A1 (1 mo. USD LIBOR + 0.270%)

     0.455     5/25/35        132,512        126,384 (b)(c) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

7


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Chevy Chase Funding LLC Mortgage- Backed Certificates, 2004-3A A1 (1 mo. USD LIBOR + 0.250%)

     0.435     8/25/35        115,302      $ 111,617 (b)(c) 

CHL Mortgage Pass-Through Trust, 2004-20 2A1

     3.084     9/25/34        193,277        147,948 (b)  

CHL Mortgage Pass-Through Trust, 2004-29 2A1 (1 mo. USD LIBOR + 0.660%)

     0.845     2/25/35        13,886        12,346 (b)  

CHL Mortgage Pass-Through Trust, 2005- HYB9 3A1A (12 mo. USD LIBOR + 1.750%)

     3.711     2/20/36        160,022        140,708 (b)  

Citigroup Commercial Mortgage Trust, 2013-375P A

     3.251     5/10/35        340,000        354,859 (c)  

Citigroup Commercial Mortgage Trust, 2019-SST2 A (1 mo. USD LIBOR + 0.920%)

     1.105     12/15/36        270,000        265,083 (b)(c) 

Countrywide Home Loans Reperforming REMIC Trust, 2004-R1 2A

     6.500     11/25/34        22,518        22,406 (c)  

Countrywide Home Loans Reperforming REMIC Trust, 2005-R2 2A1

     7.000     6/25/35        67,761        71,592 (c)  

Countrywide Home Loans Reperforming REMIC Trust, 2006-R2 AF1 (1 mo. USD LIBOR + 0.420%)

     0.605     7/25/36        53,175        46,901 (b)(c) 

CSMC Trust, 2015-2R 7A2

     3.482     8/27/36        1,108,621        850,475 (b)(c) 

CSMC Trust, 2015-10R 3A2 (Federal Reserve U.S. 12 mo. Cumulative Avg 1 Year CMT + 0.840%)

     2.531     10/27/46        1,110,000        1,087,437 (b)(c) 

CSMC Trust, 2018-J1 B2

     3.662     2/25/48        825,340        832,693 (b)(c) 

CSMC Trust, 2019-NQM1 A2

     2.860     10/25/59        279,572        285,304 (c)  

CSMC Trust, 2019-UVIL A

     3.160     12/15/41        490,000        474,302 (c)  

DBJPM Mortgage Trust, 2016-C1 ASB

     3.038     5/10/49        250,000        262,416  

Deutsche Mortgage Securities Inc. Mortgage Loan Trust, 2004-4 3AR1

     3.875     6/25/34        155,259        151,630 (b)  

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2013-DN1 M2 (1 mo. USD LIBOR + 7.150%)

     7.335     7/25/23        309,670        276,609 (b)  

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2015-HQ1 M3 (1 mo. USD LIBOR + 3.800%)

     3.985     3/25/25        107,197        109,146 (b)  

 

See Notes to Schedule of Investments.

 

 

   

 

8

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2016-DNA4 M2 (1 mo. USD LIBOR + 1.300%)

     1.485     3/25/29        34,960      $ 34,934 (b) 

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2017-DNA2 B2 (1 mo. USD LIBOR + 11.250%)

     11.435     10/25/29        367,175        351,164 (b) 

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2018-HRP1 B2 (1 mo. USD LIBOR + 11.750%)

     11.935     4/25/43        244,600        234,199 (b)(c) 

Federal Home Loan Mortgage Corp. (FHLMC) Structured Agency Credit Risk Debt Notes, 2018-HRP2 B2 (1 mo. USD LIBOR + 10.500%)

     10.685     2/25/47        520,000        500,801 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2013-C01 M2 (1 mo. USD LIBOR + 5.250%)

     5.435     10/25/23        226,889        207,865 (b) 

Federal National Mortgage Association (FNMA) - CAS, 2014-C01 M2 (1 mo. USD LIBOR + 4.400%)

     4.585     1/25/24        293,247        262,316 (b) 

Federal National Mortgage Association (FNMA) - CAS, 2014-C03 1M1 (1 mo. USD LIBOR + 3.000%)

     3.185     7/25/24        219,077        193,784 (b) 

Federal National Mortgage Association (FNMA) - CAS, 2014-C04 1M2 (1 mo. USD LIBOR + 4.900%)

     5.085     11/25/24        298,926        309,610 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2016-C01 1B (1 mo. USD LIBOR + 11.750%)

     11.935     8/25/28        257,328        285,241 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2016-C02 1M2 (1 mo. USD LIBOR + 6.000%)

     6.185     9/25/28        186,229        194,565 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2016-C04 1B (1 mo. USD LIBOR + 10.250%)

     10.435     1/25/29        895,338        975,080 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2016-C04 1M2 (1 mo. USD LIBOR + 4.250%)

     4.435     1/25/29        783,187        817,353 (b)(c) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

9


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Federal National Mortgage Association (FNMA) - CAS, 2016-C06 1B (1 mo. USD LIBOR + 9.250%)

     9.435     4/25/29        1,007,371      $ 1,083,207 (b)(c) 

Federal National Mortgage Association (FNMA) - CAS, 2020-R01 1M1 (1 mo. USD LIBOR + 0.800%)

     0.985     1/25/40        243,566        243,169 (b)(c) 

Federal National Mortgage Association (FNMA) REMIC, 2013-25 BI, IO

     3.000     3/25/33        4,775,882        408,295  

Federal National Mortgage Association (FNMA) REMIC, 2013-62 AI, IO

     3.000     6/25/33        3,726,895        328,982  

Federal National Mortgage Association (FNMA) REMIC, 2019-38 CF (1 mo. USD LIBOR + 0.450%)

     0.635     7/25/49        757,879        759,919 (b)  

Federal National Mortgage Association (FNMA) STRIPS, 347 2, IO

     5.000     1/25/34        507,963        92,023  

Galton Funding Mortgage Trust, 2017-1 A22

     3.000     7/25/56        85,226        87,273 (b)(c) 

GMACM Mortgage Loan Trust, 2005-AF2 A1

     6.000     12/25/35        628,157        591,663  

Government National Mortgage Association (GNMA), 2010-H03 FA (1 mo. USD LIBOR + 0.550%)

     0.724     3/20/60        77,519        77,590 (a)(b) 

Government National Mortgage Association (GNMA), 2010-H10 FC (1 mo. USD LIBOR + 1.000%)

     1.174     5/20/60        61,391        62,093 (b)  

Government National Mortgage Association (GNMA), 2010-H11 FA (1 mo. USD LIBOR + 1.000%)

  

 

1.174

 

 

6/20/60

 

  

 

443,146

 

  

 

449,235

(a)(b) 

Government National Mortgage Association (GNMA), 2011-H01 AF (1 mo. USD LIBOR + 0.450%)

     0.753     11/20/60        837,780        836,526 (b)  

Government National Mortgage Association (GNMA), 2011-H03 FA (1 mo. USD LIBOR + 0.500%)

     0.803     1/20/61        85,669        85,650 (b)  

Government National Mortgage Association (GNMA), 2011-H05 FA (1 mo. USD LIBOR + 0.500%)

     0.803     12/20/60        148,418        148,391 (a)(b) 

Government National Mortgage Association (GNMA), 2011-H05 FB (1 mo. USD LIBOR + 0.500%)

     0.803     12/20/60        153,051        153,013 (a)(b) 

 

See Notes to Schedule of Investments.

 

 

   

 

10

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Government National Mortgage Association (GNMA), 2011-H6 FA (1 mo. USD LIBOR + 0.450%)

     0.753     2/20/61        361,903      $ 361,356 (a)(b) 

Government National Mortgage Association (GNMA), 2011-H07 FA (1 mo. USD LIBOR + 0.500%)

     0.803     2/20/61        207,556        207,533 (a)(b) 

Government National Mortgage Association (GNMA), 2011-H08 FD (1 mo. USD LIBOR + 0.500%)

     0.803     2/20/61        211,870        211,825 (a)(b) 

Government National Mortgage Association (GNMA), 2011-H9 AF (1 mo. USD LIBOR + 0.500%)

     0.803     3/20/61        420,223        420,147 (a)(b) 

Government National Mortgage Association (GNMA), 2011-H11 FB (1 mo. USD LIBOR + 0.500%)

     0.803     4/20/61        92,431        92,413 (b)  

Government National Mortgage Association (GNMA), 2012-H18 NA (1 mo. USD LIBOR + 0.520%)

     0.823     8/20/62        344,178        344,290 (a)(b) 

Government National Mortgage Association (GNMA), 2012-H23 SA (1 mo. USD LIBOR + 0.530%)

     0.833     10/20/62        323,046        323,394 (a)(b) 

Government National Mortgage Association (GNMA), 2012-H23 WA (1 mo. USD LIBOR + 0.520%)

     0.823     10/20/62        396,943        397,050 (b) 

GSMPS Mortgage Loan Trust, 2006-RP2 1AF1 (1 mo. USD LIBOR + 0.400%)

     0.585     4/25/36        183,164        149,484 (b)(c) 

HarborView Mortgage Loan Trust, 2004-10 4A

     3.634     1/19/35        71,266        67,506 (b)  

HarborView Mortgage Loan Trust, 2005-14 3A1A

     4.138     12/19/35        32,022        30,008 (b)  

IndyMac INDX Mortgage Loan Trust, 2004- AR7 A2 (1 mo. USD LIBOR + 0.860%)

     1.045     9/25/34        102,291        94,871 (b)  

JPMBB Commercial Mortgage Securities Trust, 2013-C17 ASB

     3.705     1/15/47        107,799        112,285  

JPMorgan Chase Commercial Mortgage Securities Trust, 2020-NNN FFL (1 mo. USD LIBOR + 2.500%)

     2.695     1/16/37        400,000        356,592 (b)(c) 

JPMorgan Chase Commercial Mortgage Securities Trust, 2020-NNN GFL (1 mo. USD LIBOR + 3.000%)

     3.195     1/16/37        400,000        335,405 (b)(c) 

JPMorgan Chase Commercial Mortgage Securities Trust, 2020-NNN GFX

     4.688     1/16/37        390,000        346,681 (b)(c) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

11


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

JPMorgan Mortgage Trust, 2005-A3 3A4

     3.513     6/25/35        67,892      $ 66,978 (b)  

Lanark Master Issuer PLC, 2018-1A 1A (3 mo. USD LIBOR + 0.420%)

     0.778     12/22/69        361,800        358,902 (b)(c) 

MASTR Adjustable Rate Mortgages Trust, 2003-6 2A1

     3.385     12/25/33        31,843        30,254 (b)  

MASTR Reperforming Loan Trust, 2005-2 1A1F (1 mo. USD LIBOR + 0.350%)

     0.535     5/25/35        623,890        293,265 (b)(c) 

MASTR Reperforming Loan Trust, 2006-2 2A1

     3.865     5/25/36        62,207        56,951 (b)(c) 

Morgan Stanley Bank of America Merrill Lynch Trust, 2016-C32 ASB

     3.514     12/15/49        350,000        377,094  

Morgan Stanley Capital I Trust, 2017-ASHF A (1 mo. USD LIBOR + 0.850%)

     1.035     11/15/34        112,564        105,145 (b)(c) 

Morgan Stanley Capital I Trust, 2019-BPR A (1 mo. USD LIBOR + 1.400%)

     1.585     5/15/36        160,000        142,632 (b)(c) 

Morgan Stanley Mortgage Loan Trust, 2006-6AR 2A

     3.597     5/25/36        249,680        227,976 (b)  

Morgan Stanley Re-REMIC Trust, 2015-R2 1A1 (Federal Reserve U.S. 12 mo. Cumulative Avg 1 Year CMT + 0.710%)

     2.401     12/27/46        86,856        90,753 (b)(c) 

Morgan Stanley Re-REMIC Trust, 2015-R2 1B (Federal Reserve U.S. 12 mo. Cumulative Avg 1 Year CMT + 0.710%)

     2.401     12/27/46        1,436,841        1,118,061 (b)(c) 

Morgan Stanley Re-REMIC Trust, 2015-R6 1A1 (1 mo. USD LIBOR + 0.260%)

     0.688     7/26/45        93,062        90,610 (b)(c) 

MortgageIT Trust, 2005-3 A1 (1 mo. USD LIBOR + 0.600%)

     0.785     8/25/35        132,607        128,440 (b)  

Natixis Commercial Mortgage Securities Trust, 2019-TRUE A (1 mo. USD LIBOR + 2.011%)

     2.204     4/18/24        410,000        402,923 (b)(c) 

New Residential Mortgage Loan Trust, 2015-1A A3

     3.750     5/28/52        233,637        251,173 (b)(c) 

New Residential Mortgage Loan Trust, 2017-1A A1

     4.000     2/25/57        367,992        396,928 (b)(c) 

Nomura Asset Acceptance Corp. Alternative Loan Trust, 2007-1 1A4

     6.138     3/25/47        259,796        264,104  

Nomura Resecuritization Trust, 2015-1R 2A2

     2.072     10/26/36        122,474        123,676 (b)(c) 

One Market Plaza Trust, 2017-1MKT A

     3.614     2/10/32        320,000        335,808 (c)  

PMT Credit Risk Transfer Trust, 2019-1R A (1 mo. USD LIBOR + 2.000%)

     2.184     3/27/24        355,772        350,638 (b)(c) 

 

See Notes to Schedule of Investments.

 

 

   

 

12

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Prime Mortgage Trust, 2006-DR1 2A2

     6.000     5/25/35        352,155      $ 289,395 (c) 

Structured Asset Mortgage Investments II Trust, 2004-AR3 1A1 (1 mo. USD LIBOR + 0.600%)

     0.794     7/19/34        122,043        117,472 (b) 

Structured Asset Securities Corp., 2005- RF2 A (1 mo. USD LIBOR + 0.350%)

     0.535     4/25/35        116,984        105,446 (b)(c) 

Tharaldson Hotel Portfolio Trust, 2018-THL D (1 mo. USD LIBOR + 2.000%)

     2.175     11/11/34        267,327        230,763 (b)(c) 

UBS Commercial Mortgage Trust, 2017-C4 A4

     3.563     10/15/50        410,000        454,306  

WaMu Mortgage Pass-Through Certificates Trust, 2004-AR11 A

     4.088     10/25/34        56,037        54,757 (b)  

WaMu Mortgage Pass-Through Certificates Trust, 2004-AR12 A2A (1 mo. USD LIBOR + 0.780%)

     0.965     10/25/44        55,832        53,958 (b)  

WaMu Mortgage Pass-Through Certificates Trust, 2005-4 CB9 (1 mo. USD LIBOR + 0.400%)

     0.585     6/25/35        301,181        240,263 (b) 

WaMu Mortgage Pass-Through Certificates Trust, 2005-AR1 A2A3 (1 mo. USD LIBOR + 0.800%)

     0.985     1/25/45        47,872        47,304 (b)  

WaMu Mortgage Pass-Through Certificates Trust, 2005-AR6 2A1A (1 mo. USD LIBOR + 0.460%)

     0.645     4/25/45        235,463        229,792 (b) 

WaMu Mortgage Pass-Through Certificates Trust, 2005-AR8 2AB3 (1 mo. USD LIBOR + 0.720%)

     0.905     7/25/45        367,402        335,155 (b) 

WaMu Mortgage Pass-Through Certificates Trust, 2005-AR13 A1B3 (1 mo. USD LIBOR + 0.360%)

     0.545     10/25/45        216,595        208,301 (b) 

WaMu Mortgage Pass-Through Certificates Trust, 2005-AR13 A1C3 (1 mo. USD LIBOR + 0.490%)

     0.675     10/25/45        92,373        87,317 (b)  

WaMu Mortgage Pass-Through Certificates Trust, 2006-AR13 2A (Cost of Funds for the 11th District of San Francisco + 1.500%, min. coupon of 1.500%)

     2.240     10/25/46        210,310        186,802 (b) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

13


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Collateralized Mortgage Obligations(e) - continued

 

       

Wells Fargo Commercial Mortgage Trust, 2015-C31 D

     3.852     11/15/48        364,630      $ 258,592  

Wells Fargo Commercial Mortgage Trust, 2015-NXS3 ASB

     3.371     9/15/57        140,000        147,178  
          

 

 

 

Total Collateralized Mortgage Obligations (Cost - $31,670,964)

             31,371,413  
          

 

 

 
Asset-Backed Securities - 26.0%           

ACIS CLO Ltd., 2014-3A A1A (3 mo. USD LIBOR + 1.510%)

     2.197     2/1/26        41,459        41,459 (b)(c)  

ACIS CLO Ltd., 2014-3A A2A (3 mo. USD LIBOR + 1.550%)

     2.237     2/1/26        13,653        13,655 (b)(c)  

ACIS CLO Ltd., 2015-6A A1 (3 mo. USD LIBOR + 1.590%)

     2.277     5/1/27        180,305        180,318 (b)(c) 

Allegro CLO II-S Ltd., 2014-1RA A1 (3 mo. USD LIBOR + 1.080%)

     2.189     10/21/28        250,000        245,607 (b)(c) 

Ameriquest Mortgage Securities Inc., Asset-Backed Pass-Through Certificates, 2002-AR1 M1 (1 mo. USD LIBOR + 1.065%)

     1.239     9/25/32        55,185        55,357 (b)  

Ameriquest Mortgage Securities Inc., Asset-Backed Pass-Through Certificates, 2005-R7 M2 (1 mo. USD LIBOR + 0.500%)

     0.685     9/25/35        175,702        175,395 (b)  

Apex Credit CLO Ltd., 2017-1A A1 (3 mo. USD LIBOR + 1.470%)

     2.490     4/24/29        198,522        195,860 (b)(c) 

Ares XLIV CLO Ltd., 2017-44A C (3 mo. USD LIBOR + 3.450%)

     4.669     10/15/29        250,000        239,869 (b)(c) 

Argent Securities Inc., Asset-Backed Pass- Through Certificates, 2003-W3 M1 (1 mo. USD LIBOR + 1.125%)

     1.310     9/25/33        24,093        22,235 (b)  

Avis Budget Rental Car Funding AESOP LLC, 2019-1A C

     4.530     3/20/23        108,000        101,610 (c)  

Bear Stearns Asset-Backed Securities Trust, 2007-SD1 1A2A

     6.000     10/25/36        436,234        310,804  

Bowman Park CLO Ltd., 2014-1A AR (3 mo. USD LIBOR + 1.180%)

     1.540     11/23/25        72,895        72,701 (b)(c)  

Canyon CLO Ltd., 2020-1A A (3 mo. USD LIBOR + 1.920%)

     2.319     7/15/28        250,000        250,625 (b)(c) 

Carlyle Global Market Strategies CLO Ltd., 2014-3RA A1A (3 mo. USD LIBOR + 1.050%)

     2.041     7/27/31        248,021        240,641 (b)(c) 

Carlyle US CLO Ltd., 2017-2A A1B (3 mo. USD LIBOR + 1.220%)

     2.355     7/20/31        250,000        241,139 (b)(c) 

 

See Notes to Schedule of Investments.

 

 

   

 

14

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Asset-Backed Securities - continued           

Carlyle US CLO Ltd., 2017-2A C (3 mo. USD LIBOR + 3.700%)

     4.835     7/20/31        250,000      $ 234,667 (b)(c) 

Chase Funding Trust, 2004-1 1A7

     4.985     11/25/33        150,928        156,750  

Citigroup Mortgage Loan Trust Inc., 2005- OPT1 M1 (1 mo. USD LIBOR + 0.630%)

     0.815     2/25/35        193,303        184,598 (b) 

Conseco Finance Corp., 1997-4 M1

     7.220     2/15/29        234,828        224,682 (b) 

Countrywide Asset-Backed Certificates Trust, 2007-13 2A1 (1 mo. USD LIBOR + 0.900%)

     1.085     10/25/47        491,815        464,232 (b) 

Countrywide Home Equity Loan Trust, 2006-HW 2A1B (1 mo. USD LIBOR + 0.150%)

     0.335     11/15/36        253,976        219,019 (b) 

Credit-Based Asset Servicing & Securitization LLC, 2007-SP1 A4

     5.184     12/25/37        132,004        135,155 (c) 

Domino’s Pizza Master Issuer LLC, 2017-1A A2I (3 mo. USD LIBOR + 1.250%)

     2.241     7/25/47        487,500        485,609 (b)(c) 

GoldenTree Loan Opportunities IX Ltd., 2014-9A AR2 (3 mo. USD LIBOR + 1.110%)

     1.951     10/29/29        250,000        246,898 (b)(c) 

GreenPoint Home Equity Loan Trust, 2004-4 A (1 mo. USD LIBOR + 0.280%)

     0.465     8/15/30        16,820        16,377 (b)  

Grippen Park CLO Ltd., 2017-1A D (3 mo. USD LIBOR + 3.300%)

     4.435     1/20/30        500,000        469,464 (b)(c) 

GSAA Home Equity Trust, 2006-5 2A3 (1 mo. USD LIBOR + 0.270%)

     0.455     3/25/36        597,879        374,805 (b) 

GSAMP Trust, 2004-OPT B1 (1 mo. USD LIBOR + 2.400%)

     2.585     11/25/34        47,651        38,168 (b)  

GSRPM Mortgage Loan Trust, 2007-1 A (1 mo. USD LIBOR + 0.400%)

     0.585     10/25/46        216,955        192,627 (b)(c) 

Halcyon Loan Advisors Funding Ltd., 2015-2A AR (3 mo. USD LIBOR + 1.080%)

     2.071     7/25/27        153,705        151,762 (b)(c) 

Home Equity Loan Trust, 2006-HSA3 A (1 mo. USD LIBOR + 0.130%)

     0.315     5/25/36        284,751        277,458 (b) 

Home Equity Mortgage Loan Asset-Backed Trust, 2005-C M2 (1 mo. USD LIBOR + 0.500%)

     0.685     10/25/35        790,000        744,256 (b) 

Home Equity Mortgage Loan Asset-Backed Trust, 2006-A A (1 mo. USD LIBOR + 0.260%)

     0.445     6/25/36        1,966,468        169,685 (b) 

Jamestown CLO X Ltd., 2017-10A A2 (3 mo. USD LIBOR + 1.850%)

     2.985     7/17/29        250,000        241,513 (b)(c) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

15


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Asset-Backed Securities - continued           

LCM XVIII LP, 19A AR (3 mo. USD LIBOR + 1.240%)

     2.459     7/15/27        250,000      $ 248,246 (b)(c) 

LCM XX LP, 20A AR (3 mo. USD LIBOR + 1.040%)

     2.175     10/20/27        250,000        246,792 (b)(c) 

Legacy Mortgage Asset Trust, 2019-GS1 A1

     4.000     1/25/59        601,620        617,065 (c)  

Lehman XS Trust, 2006-8 2A4A (1 mo. USD LIBOR + 0.260%)

     0.445     6/25/36        992,254        860,883 (b)  

Long Beach Mortgage Loan Trust, 2001-3 M1 (1 mo. USD LIBOR + 0.825%)

     1.010     9/25/31        8,591        8,544 (b)  

Long Beach Mortgage Loan Trust, 2002-1 2M1 (1 mo. USD LIBOR + 1.125%)

     1.310     5/25/32        43,008        43,044 (b)  

Monroe Capital BSL CLO Ltd., 2015-1A BR (3 mo. USD LIBOR + 1.750%)

     2.108     5/22/27        100,000        97,821 (b)(c) 

Navient Student Loan Trust, 2015-1 A2 (1 mo. USD LIBOR + 0.600%)

     0.785     4/25/40        110,874        106,445 (b)  

New Century Home Equity Loan Trust, 2004-3 M1 (1 mo. USD LIBOR + 0.930%)

     1.115     11/25/34        541,605        515,824 (b)  

NovaStar Mortgage Funding Trust, 2004-1 M3 (1 mo. USD LIBOR + 0.825%)

     1.010     6/25/34        413,190        406,717 (b)  

Octagon Investment Partners 45 Ltd., 2019-1A A (3 mo. USD LIBOR + 1.330%)

     2.549     10/15/32        250,000        247,038 (b)(c) 

OneMain Financial Issuance Trust, 2016-3A A

     3.830     6/18/31        925,000        942,647 (c)  

Option One Mortgage Loan Trust, 2005-3 M4 (1 mo. USD LIBOR + 0.930%)

     1.115     8/25/35        520,000        379,933 (b)  

Origen Manufactured Housing Contract Trust, 2007-A A2

     2.704     4/15/37        244,681        213,167 (b)  

RAAC Trust, 2006-RP3 A (1 mo. USD LIBOR + 0.270%)

     0.455     5/25/36        252,086        248,655 (b)(c) 

RAMP Trust, 2003-RS7 MII1 (1 mo. USD LIBOR + 1.125%)

     1.310     8/25/33        16,211        15,831 (b)  

RAMP Trust, 2006-NC3 M1 (1 mo. USD LIBOR + 0.340%)

     0.525     3/25/36        800,000        739,909 (b)  

RASC Trust, 2005-KS12 M4 (1 mo. USD LIBOR + 0.640%)

     0.825     1/25/36        460,000        364,733 (b)  

RASC Trust, 2006-KS2 M3 (1 mo. USD LIBOR + 0.410%)

     0.595     3/25/36        1,260,000        1,084,335 (b) 

Recette CLO Ltd., 2015-1A AR (3 mo. USD LIBOR + 0.920%)

     2.055     10/20/27        167,706        165,856 (b)(c) 

 

See Notes to Schedule of Investments.

 

 

   

 

16

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Asset-Backed Securities - continued           

Renaissance Home Equity Loan Trust, 2003-2 A (1 mo. USD LIBOR + 0.880%)

     1.065     8/25/33        51,624      $ 48,331 (b)  

SACO I Trust, 2006-3 A3 (1 mo. USD LIBOR + 0.460%)

     0.645     4/25/36        62,888        62,185 (b)  

SACO I Trust, 2006-4 A1 (1 mo. USD LIBOR + 0.340%)

     0.525     3/25/36        53,559        53,317 (b)  

Seneca Park CLO Ltd., 2014-1A AR (3 mo. USD LIBOR + 1.120%)

     2.255     7/17/26        32,532        32,493 (b)(c) 

SLM Private Credit Student Loan Trust, 2007-A A4A (3 mo. USD LIBOR + 0.240%)

     0.553     12/16/41        452,515        429,169 (b)  

SLM Student Loan Trust, 2006-10 A6 (3 mo. USD LIBOR + 0.150%)

     1.141     3/25/44        960,000        897,487 (b)  

SMB Private Education Loan Trust, 2016-C A2A

     2.340     9/15/34        490,294        498,459 (c)  

Structured Asset Investment Loan Trust, 2004-9 M4 (1 mo. USD LIBOR + 1.950%)

     2.135     10/25/34        117,619        110,876 (b)  

Structured Asset Securities Corp. Mortgage Loan Trust, 2006-GEL4 M1 (1 mo. USD LIBOR + 0.570%)

     0.755     10/25/36        804,356        777,516 (b)(c) 

Sudbury Mill CLO Ltd., 2013-1A A1R (3 mo. USD LIBOR + 1.150%)

     2.285     1/17/26        209,435        208,784 (b)(c) 

Terwin Mortgage Trust, 2004-5HE M1 (1 mo. USD LIBOR + 0.885%)

     1.070     6/25/35        394,642        379,906 (b)  

THL Credit Wind River CLO Ltd., 2016-1A BR (3 mo. USD LIBOR + 1.650%)

     2.869     7/15/28        250,000        245,183 (b)(c) 

Tralee CLO III Ltd., 2014-3A AR (3 mo. USD LIBOR + 1.030%)

     2.165     10/20/27        204,555        202,526 (b)(c) 

Tryon Park CLO Ltd., 2013-1A A1SR (3 mo. USD LIBOR + 0.890%)

     2.109     4/15/29        500,000        492,134 (b)(c) 

Venture XXVIII CLO Ltd., 2017-28A A2 (3 mo. USD LIBOR + 1.110%)

     2.245     7/20/30        300,000        292,717 (b)(c) 

ZAIS CLO 13 Ltd., 2019-13A A1A (3 mo. USD LIBOR + 1.490%)

     2.709     7/15/32        250,000        243,604 (b)(c) 
          

 

 

 

Total Asset-Backed Securities (Cost - $20,174,392)

             19,943,172  
          

 

 

 
Senior Loans - 4.8%           
Communication Services - 1.6%           

Diversified Telecommunication Services - 0.3%

          

Virgin Media Bristol LLC, Term Loan Facility N (1 mo. USD LIBOR + 2.500%)

     2.685     1/31/28        257,809        247,368 (b)(f)(g) 
          

 

 

 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

17


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

Media - 1.3%

          

Charter Communications Operating LLC, Term Loan B1 (1 mo. USD LIBOR + 1.750%)

     1.930     4/30/25        119,388      $ 115,524 (b)(f)(g) 

Nexstar Broadcasting Inc., Term Loan B4 (1 mo. USD LIBOR + 2.750%)

     2.923     9/18/26        115,564        110,219 (b)(f)(g) 

Terrier Media Buyer Inc., Term Loan (1 mo. USD LIBOR + 4.250%)

     4.428     12/17/26        109,450        104,799 (b)(f)(g) 

Univision Communications Inc., 2020 Replacement New First Lien Term Loan (1 mo. USD LIBOR + 3.750%)

     4.750     3/16/26        674,122        626,372 (b)(f)(g) 
          

 

 

 

Total Media

             956,914  
          

 

 

 

Total Communication Services

             1,204,282  
          

 

 

 
Consumer Discretionary - 0.6%           

Hotels, Restaurants & Leisure - 0.3%

          

Hilton Worldwide Finance LLC, Refinance Term Loan B2 (1 mo. USD LIBOR + 1.750%)

     1.935     6/22/26        120,000        112,500 (b)(f)(g) 

Scientific Games International Inc., Initial Term Loan B5

     2.928-3.612     8/14/24        119,389        105,839 (b)(f)(g) 
          

 

 

 

Total Hotels, Restaurants & Leisure

             218,339  
          

 

 

 

Specialty Retail - 0.3%

          

Michaels Stores Inc., 2018 New Replacement Term Loan B

     3.500-3.568     1/30/23        232,506        213,711 (b)(f)(g) 
          

 

 

 

Total Consumer Discretionary

             432,050  
          

 

 

 
Financials - 0.7%           

Capital Markets - 0.3%

          

First Eagle Holdings Inc., 2018 Refinancing Term Loan B (3 mo. USD LIBOR + 2.500%)

     2.808     2/1/27        119,400        115,271 (b)(f)(g) 

Focus Financial Partners LLC, Term Loan B3 (1 mo. USD LIBOR + 2.000%)

     2.178     7/3/24        119,391        114,615 (b)(f)(g) 
          

 

 

 

Total Capital Markets

             229,886  
          

 

 

 

Diversified Financial Services - 0.3%

          

RPI 2019 Intermediate Finance Trust, Term Loan B1 (1 mo. USD LIBOR + 1.750%)

     1.928     2/5/27        109,450        107,238 (b)(f)(g) 

Trans Union LLC, Term Loan B5 (1 mo. USD LIBOR + 1.750%)

     1.928     11/16/26        119,382        114,930 (b)(f)(g) 
          

 

 

 

Total Diversified Financial Services

             222,168  
          

 

 

 

Insurance - 0.1%

          

Asurion LLC, New Term Loan B7 (1 mo. USD LIBOR + 3.000%)

     3.178     11/3/24        119,391        115,623 (b)(f)(g) 
          

 

 

 

Total Financials

             567,677  
          

 

 

 

 

See Notes to Schedule of Investments.

 

 

   

 

18

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  
Health Care - 0.8%           

Health Care Providers & Services - 0.6%

          

Elanco Animal Health Inc., Term Loan B

     —         2/4/27        140,000      $ 134,050 (h) 

Grifols Worldwide Operations USA Inc., Term Loan B (1 week USD LIBOR + 2.000%)

     2.109     11/15/27        119,400        115,304 (b)(f)(g) 

LifePoint Health Inc., First Lien Term Loan B (1 mo. USD LIBOR + 3.750%)

     3.928     11/17/25        120,000        112,425 (b)(f)(g) 

Sotera Health Holdings LLC, First Lien Initial Term Loan (1 mo. USD LIBOR + 4.500%)

     5.500     12/11/26        119,700        117,343 (b)(f)(g) 
          

 

 

 

Total Health Care Providers & Services

             479,122  
          

 

 

 

Health Care Technology - 0.2%

          

Change Healthcare Holdings LLC, Closing Date Term Loan (3 mo. USD LIBOR + 2.500%)

     3.500     3/1/24        119,686        115,247 (b)(f)(g) 
          

 

 

 

Total Health Care

             594,369  
          

 

 

 
Industrials - 0.9%           

Airlines - 0.4%

          

American Airlines Inc., 2017 Replacement Term Loan B (1 mo. USD LIBOR + 2.000%)

     2.185     12/14/23        272,193        222,032 (b)(f)(g) 

American Airlines Inc., 2017 Term Loan B (1 mo. USD LIBOR + 2.000%)

     2.184     4/28/23        118,763        96,622 (b)(f)(g) 
          

 

 

 

Total Airlines

             318,654  
          

 

 

 

Commercial Services & Supplies - 0.2%

          

APi Group DE Inc., Initial Term Loan (1 mo. USD LIBOR + 2.500%)

     2.678     10/1/26        119,400        115,893 (b)(f)(g) 
          

 

 

 

Electrical Equipment - 0.1%

          

Brookfield WEC Holdings Inc., Refinancing Term Loan (1 mo. USD LIBOR + 3.000%)

     3.750     8/1/25        119,394        115,663 (b)(f)(g) 
          

 

 

 

Road & Rail - 0.2%

          

Genesee & Wyoming Inc., Initial Term Loan (3 mo. USD LIBOR + 2.000%)

     2.308     12/30/26        119,700        115,720 (b)(f)(g) 
          

 

 

 

Total Industrials

             665,930  
          

 

 

 
Information Technology - 0.1%           

Software - 0.1%

          

DCert Buyer Inc., First Lien Initial Term Loan (1 mo. USD LIBOR + 4.000%)

     4.178     10/16/26        119,700        116,234 (b)(f)(g) 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

19


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
    VALUE  
Materials - 0.1%          

Containers & Packaging - 0.1%

         

Reynolds Consumer Products LLC, Initial Term Loan (1 mo. USD LIBOR + 1.750%)

     1.928     2/4/27        119,700     $ 115,436 (b)(f)(g) 
         

 

 

 

Total Senior Loans (Cost - $3,932,707)

            3,695,978  
         

 

 

 
Sovereign Bonds - 3.7%          

Brazil - 0.8%

         

Brazil Notas do Tesouro Nacional Serie F, Notes

     10.000     1/1/21        1,885,000 BRL      359,838  

Brazil Notas do Tesouro Nacional Serie F, Notes

     10.000     1/1/23        1,233,000 BRL      257,686  

Brazil Notas do Tesouro Nacional Serie F, Notes

     10.000     1/1/27        108,000 BRL      23,597  
         

 

 

 

Total Brazil

            641,121  
         

 

 

 

Mexico - 1.4%

         

Mexican Bonos, Senior Notes

     8.500     5/31/29        13,670,000 MXN      704,581  

Mexico Government International Bond, Senior Notes

     6.750     9/27/34        85,000       111,972 (a)  

Mexico Government International Bond, Senior Notes

     5.550     1/21/45        210,000       248,264 (a)  
         

 

 

 

Total Mexico

            1,064,817  
         

 

 

 

Qatar - 0.3%

         

Qatar Government International Bond, Senior Notes

     3.875     4/23/23        200,000       214,978 (i)  
         

 

 

 

Russia - 0.6%

         

Russian Foreign Bond - Eurobond, Senior Notes

     12.750     6/24/28        254,000       437,674 (i)  
         

 

 

 

United Arab Emirates - 0.6%

         

Abu Dhabi Government International Bond, Senior Notes

     2.500     10/11/22        270,000       279,415 (c)  

Abu Dhabi Government International Bond, Senior Notes

     2.125     9/30/24        210,000       217,098 (c)  
         

 

 

 

Total United Arab Emirates

            496,513  
         

 

 

 

Total Sovereign Bonds (Cost - $3,045,622)

            2,855,103  
         

 

 

 
Mortgage-Backed Securities - 2.7%          

FHLMC - 0.1%

         

Federal Home Loan Mortgage Corp. (FHLMC)

     4.000     5/1/49        53,244       56,427 (a)  
         

 

 

 

FNMA - 1.0%

         

Federal National Mortgage Association (FNMA)

     4.500     8/1/48        256,190       275,231 (a)  

 

See Notes to Schedule of Investments.

 

 

   

 

20

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     MATURITY
DATE
     FACE
AMOUNT†
     VALUE  

FNMA - continued

          

Federal National Mortgage Association (FNMA)

     3.500     4/1/49        150,158      $ 158,131 (a) 

Federal National Mortgage Association (FNMA)

     3.000    
11/1/49-
1/1/50
 
 
     281,788        297,159 (a)  
          

 

 

 

Total FNMA

             730,521  
          

 

 

 

GNMA - 1.6%

          

Government National Mortgage Association (GNMA)

     6.500     8/15/34        67,049        78,517 (a)  

Government National Mortgage Association (GNMA) II

     5.000     1/20/49        41,901        45,579  

Government National Mortgage Association (GNMA) II (1 mo. USD LIBOR + 1.158%)

     2.123     7/20/60        68,218        69,613 (a)(b) 

Government National Mortgage Association (GNMA) II (UST Yield Curve CMT 1 year + 1.086%)

     1.261     8/20/58        78,351        79,142 (a)(b) 

Government National Mortgage Association (GNMA) II (UST Yield Curve CMT 1 year + 1.224%)

     1.398     7/20/60        78,835        79,995 (a)(b) 

Government National Mortgage Association (GNMA) II (UST Yield Curve CMT 1 year + 1.374%)

     1.543     12/20/59        87,122        88,583 (a)(b) 

Government National Mortgage Association (GNMA) II (UST Yield Curve CMT 1 year + 1.410%)

     1.580     12/20/59        391,620        398,310 (a)(b) 

Government National Mortgage Association (GNMA) II (UST Yield Curve CMT 1 year + 1.440%)

     1.610    
10/20/59-
1/20/60
 
 
     393,181        400,659 (a)(b) 
          

 

 

 

Total GNMA

             1,240,398  
          

 

 

 

Total Mortgage-Backed Securities

(Cost - $1,997,908)

             2,027,346  
          

 

 

 
                  Shares         
Preferred Stocks - 1.7%           
Financials - 1.7%           

Capital Markets - 1.7%

          

State Street Corp. (5.900% to 3/15/24 then 3 mo. USD LIBOR + 3.108%)

(Cost - $1,275,960)

     5.900        49,000        1,285,270 (b) 
          

 

 

 

Total Investments before Short-Term Investments

(Cost - $94,544,691)

             94,952,035  
          

 

 

 

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

21


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

SECURITY

   RATE     SHARES      VALUE  
Short-Term Investments - 0.6%        

Dreyfus Government Cash Management, Institutional Shares

(Cost - $454,217)

     0.085     454,217      $ 454,217  
       

 

 

 

Total Investments - 124.6%

(Cost - $94,998,908)

          95,406,252  
       

 

 

 

Liabilities in Excess of Other Assets - (24.6)%

          (18,806,640
       

 

 

 

Total Net Assets - 100.0%

        $ 76,599,612  
       

 

 

 

 

Face amount denominated in U.S. dollars, unless otherwise noted.

 

††

Represents less than 0.1%.

 

(a)

All or a portion of this security is held by the counterparty as collateral for open reverse repurchase agreements.

 

(b)

Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above.

 

(c)

Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Directors.

 

(d)

Security has no maturity date. The date shown represents the next call date.

 

(e)

Collateralized mortgage obligations are secured by an underlying pool of mortgages or mortgage pass-through certificates that are structured to direct payments on underlying collateral to different series or classes of the obligations. The interest rate may change positively or inversely in relation to one or more interest rates, financial indices or other financial indicators and may be subject to an upper and/or lower limit.

 

(f)

Interest rates disclosed represent the effective rates on senior loans. Ranges in interest rates are attributable to multiple contracts under the same loan.

 

(g)

Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan.

 

(h)

All or a portion of this loan is unfunded as of June 30, 2020. The interest rate for fully unfunded term loans is to be determined.

 

(i)

Security is exempt from registration under Regulation S of the Securities Act of 1933. Regulation S applies to securities offerings that are made outside of the United States and do not involve direct selling efforts in the United States. This security has been deemed liquid pursuant to guidelines approved by the Board of Directors.

 

See Notes to Schedule of Investments.

 

 

   

 

22

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

Abbreviation(s) used in this schedule:

 

BRL    — Brazilian Real
CAS    — Connecticut Avenue Securities
CLO    — Collateralized Loan Obligation
CMT    — Constant Maturity Treasury
IO    — Interest Only
LIBOR    — London Interbank Offered Rate
MXN    — Mexican Peso
REMIC    — Real Estate Mortgage Investment Conduit
Re-REMIC    — Resecuritization of Real Estate Mortgage Investment Conduit
SOFR    — Secured Overnight Financing Rate
STRIPS    — Separate Trading of Registered Interest and Principal Securities
USD    — United States Dollar
UST    — United States Treasury

At June 30, 2020, the Fund had the following open reverse repurchase agreements:

 

COUNTERPARTY

   RATE     EFFECTIVE
DATE
     MATURITY
DATE
     FACE AMOUNT
OF REVERSE
REPURCHASE
AGREEMENTS
     ASSET CLASS
OF COLLATERAL*
   COLLATERAL
VALUE
 

Bank of America N.A.

     0.380     6/22/2020        7/21/2020      $ 970,000      Mortgage-Backed
Securities
   $ 1,037,160  

Bank of America N.A.

     0.380     6/4/2020        7/2/2020        1,023,000      Collateralized Mortgage
Obligations
     1,154,881  

Bank of America N.A.

     0.400     6/19/2020        7/20/2020        786,000      Collateralized Mortgage
Obligations
     929,084  

Bank of America N.A.

     0.450     6/5/2020        9/4/2020        600,000      Collateralized Mortgage
Obligations Mortgage-
Backed Securities
    

 

612,809

 

79,142

 

 

 

Barclays Bank PLC

     2.600     6/14/2018        TBD**        265,819      Sovereign Bonds      360,236  

RBC Capital Markets

     0.330     5/22/2020        8/21/2020        854,000      Mortgage-Backed
Securities
     865,464  

RBC Capital Markets

     0.850     6/2/2020        8/27/2020        3,147,637      Corporate Bonds &
Notes
     3,316,524  

RBC Capital Markets

     0.850     5/29/2020        8/27/2020        11,762,855      Corporate Bonds &
Notes
     12,446,321  
          

 

 

       

 

 

 
           $ 19,409,311         $ 20,801,621  
          

 

 

       

 

 

 

 

*

Refer to the Schedule of Investments for positions held at the counterparty as collateral for reverse repurchase agreements.

 

**

TBD — To Be Determined; These reverse repurchase agreements have no maturity dates because they are renewed daily and can be terminated by either the Fund or the counterparty in accordance with the terms of the agreements. The rates for these agreements are variable. The rate disclosed is the rate as of June 30, 2020.

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

23


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

At June 30, 2020, the Fund had the following open futures contracts:

 

     Number of
Contracts
     Expiration
Date
     Notional
Amount
     Market
Value
     Unrealized
Appreciation
(Depreciation)
 
Contracts to Buy:               

90-Day Eurodollar

     17        12/20      $ 4,165,027      $ 4,237,675      $ 72,648  

U.S. Treasury 5-Year Notes

     17        9/20        2,132,283        2,137,617        5,334  

U.S. Treasury 10-Year Notes

     151        9/20        20,942,281        21,014,954        72,673  
              

 

 

 
                 150,655  
              

 

 

 
Contracts to Sell:               

30-Day Federal Funds

     8        6/21        3,335,252        3,333,934        1,318  

90-Day Eurodollar

     122        3/21        30,399,756        30,439,000        (39,244

U.S. Treasury 2-Year Notes

     33        9/20        7,287,271        7,287,328        (57

U.S. Treasury Long-Term Bonds

     17        9/20        3,030,860        3,035,562        (4,702
                 (42,685
              

 

 

 
Net unrealized appreciation on open futures contracts                $ 107,970  
              

 

 

 

At June 30, 2020, the Fund had the following open forward foreign currency contracts:

 

Currency

Purchased

     Currency
Sold
    

Counterparty

   Settlement
Date
     Unrealized
Appreciation
(Depreciation)
 

CAD

     820,000        USD        587,780      BNP Paribas SA      7/16/20      $ 16,256  

USD

     131,491        CAD        180,000      BNP Paribas SA      7/16/20        (1,103

USD

     372,556        CAD        510,000      BNP Paribas SA      7/16/20        (3,124

USD

     86,134        GBP        69,377      Citibank N.A.      7/16/20        160  

MXN

     14,070,000        USD        571,568      Goldman Sachs Group Inc.      7/16/20        39,261  

USD

     23,083        BRL        122,330      Goldman Sachs Group Inc.      7/16/20        606  

CAD

     30,000        USD        21,281      Morgan Stanley & Co. Inc.      7/16/20        818  

CAD

     261,353        USD        185,393      Morgan Stanley & Co. Inc.      7/16/20        7,127  

CAD

     180,000        USD        131,510      BNP Paribas SA      10/16/20        1,105  

CAD

     510,000        USD        372,613      BNP Paribas SA      10/16/20        3,132  
                 

 

 

 
Total                   $ 64,238  
                 

 

 

 

Abbreviation(s) used in this table:

 

BRL    — Brazilian Real
CAD    — Canadian Dollar
GBP    — British Pound
MXN    — Mexican Peso
USD    — United States Dollar

 

See Notes to Schedule of Investments.

 

 

   

 

24

      Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report  


WESTERN ASSET VARIABLE RATE STRATEGIC FUND INC.

 

Schedule of investments (unaudited) (cont’d)    June 30, 2020

 

At June 30, 2020, the Fund had the following open swap contracts:

 

CENTRALLY CLEARED INTEREST RATE SWAPS

 
    NOTIONAL
AMOUNT
    TERMINATION
DATE
    PAYMENTS
MADE BY
THE FUND†
    PAYMENTS
RECEIVED BY
THE FUND†
    UPFRONT
PREMIUMS PAID
(RECEIVED)
    UNREALIZED
DEPRECIATION
 
  $ 2,500,000       6/28/23       1.238% semi-annually     3-Month LIBOR quarterly     $ (2,348   $ (72,852
    3,860,000       7/9/23       2.902% semi-annually       3-Month LIBOR quarterly       (20,893     (289,841
    1,869,000       6/30/26       1.550% semi-annually       3-Month LIBOR quarterly       5,905       (135,342
    19,100,000       7/5/28       3.000% semi-annually       3-Month LIBOR quarterly       (108,943     (3,644,793
 

 

 

         

 

 

   

 

 

 
Total   $ 27,329,000           $ (126,279   $ (4,142,828
 

 

 

         

 

 

   

 

 

 

 

Percentage shown is an annual percentage rate.

Abbreviation(s) used in this table:

 

LIBOR    — London Interbank Offered Rate

This Schedule of Investments is unaudited and is intended to provide information about the Fund’s investments as of the date of the schedule. Other information regarding the Fund is available in the Fund’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedule of Investments.

 

    

 

   Western Asset Variable Rate Strategic Fund Inc. 2020 Quarterly Report      

 

25


Notes to Schedule of Investments (unaudited)

 

1. Organization and significant accounting policies

Western Asset Variable Rate Strategic Fund Inc. (the “Fund”) was incorporated in Maryland on August 3, 2004 and is registered as a non-diversified, closed-end management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Board of Directors authorized 100 million shares of $0.001 par value common stock. The Fund’s investment objective is to maintain a high level of current income. The Fund invests primarily in variable rate instruments of U.S. and non-U.S. issuers, including U.S. and non-U.S. investment grade and high-yield debt, senior loans, emerging market debt and derivatives related to these securities. On October 31, 2019 and April 1, 2020, the Board of Directors of the Fund approved amendments to the Fund’s bylaws. The amended and restated bylaws were subsequently filed on Form 8-K and are available on the Securities and Exchange Commission’s website at www.sec.gov.

The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”).

(a) Investment valuation. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. Futures contracts are valued daily at the settlement price established by the board of trade or exchange on which they are traded. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. When the Fund holds securities or other assets that are denominated in a foreign currency, the Fund will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before the Fund calculates its net asset value, the Fund values these securities as determined in accordance with procedures approved by the Fund’s Board of Directors.

The Board of Directors is responsible for the valuation process and has delegated the supervision of the daily valuation process to the Legg Mason North Atlantic Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee, pursuant to the policies adopted by the Board of Directors, is responsible for making fair value determinations, evaluating the effectiveness of the Fund’s pricing policies, and reporting to the Board of Directors. When determining the reliability of third party pricing information for investments

 

 

   

 

26

   


Notes to Schedule of Investments (unaudited) (cont’d)

 

owned by the Fund, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Directors, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Directors quarterly.

The Fund uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

 

    

 

    

 

27


Notes to Schedule of Investments (unaudited) (cont’d)

 

The following is a summary of the inputs used in valuing the Fund’s assets and liabilities carried at fair value:

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE

INPUTS
(LEVEL 3)
     TOTAL  

Long-Term Investments†:

           

Corporate Bonds & Notes

     —        $ 33,773,753        —        $ 33,773,753  

Collateralized Mortgage Obligations

     —          31,371,413        —          31,371,413  

Asset-Backed Securities

     —          19,943,172        —          19,943,172  

Senior Loans

     —          3,695,978        —          3,695,978  

Sovereign Bonds

     —          2,855,103        —          2,855,103  

Mortgage-Backed Securities

     —          2,027,346        —          2,027,346  

Preferred Stocks

   $ 1,285,270        —          —          1,285,270  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Long-Term Investments

     1,285,270        93,666,765        —          94,952,035  
  

 

 

    

 

 

    

 

 

    

 

 

 

Short-Term Investments†

     454,217        —          —          454,217  
  

 

 

    

 

 

    

 

 

    

 

 

 
Total Investments    $ 1,739,487      $ 93,666,765        —        $ 95,406,252  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Financial Instruments:

           

Futures Contracts

   $ 151,973        —          —        $ 151,973  

Forward Foreign Currency Contracts

     —        $ 68,465        —          68,465  
  

 

 

    

 

 

    

 

 

    

 

 

 
Total Other Financial Instruments    $ 151,973      $ 68,465        —        $ 220,438  
  

 

 

    

 

 

    

 

 

    

 

 

 
Total    $ 1,891,460      $ 93,735,230        —        $ 95,626,690  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS

(LEVEL 3)
     TOTAL  

Other Financial Instruments:

           

Futures Contracts

   $ 44,003        —          —        $ 44,003  

Forward Foreign Currency Contracts

     —        $ 4,227        —          4,227  

Centrally Cleared Interest Rate Swaps

     —          4,142,828        —          4,142,828  
  

 

 

    

 

 

    

 

 

    

 

 

 
Total    $ 44,003      $ 4,147,055        —        $ 4,191,058  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

 

   

 

28