-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OfL/OS9zqjBwGiyeLIsw3R5kvkAbmGfqLWhb/PdpPZGWQAjXLZD3sUTzgzytwmPY mtcjtwiaDJnobhGiIMAp3Q== 0001071787-04-000829.txt : 20040831 0001071787-04-000829.hdr.sgml : 20040831 20040831145954 ACCESSION NUMBER: 0001071787-04-000829 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20040825 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20040831 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Horizon Asset Sec Mort Pas Thr Certs Ser 2004-AA3 CENTRAL INDEX KEY: 0001299014 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-110100-16 FILM NUMBER: 041007955 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 BUSINESS PHONE: 9724845600 MAIL ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 78063 8-K 1 fh04aa3_8k0408.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2004 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events FH First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-AA3 On August 25, 2004, The Bank of New York, as Trustee for FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-AA3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of July 1, 2004, among FH as Depositor, , Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of FH, First Horizon Mortgage Pass-Through Trust Mortgage Pass-Through Certificates, Series 2004-AA3 relating to the distribution date of August 25, 2004 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of July 1, 2004. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2004 FH By: /s/ Cirino Emanuele ------------------------------ Name: Cirino Emanuele Assistant Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2004 Payment Date: 08/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 121,365,000.00 5.375443% 582,988.38 543,658.84 1,126,647.22 0.00 0.00 A2 70,000,000.00 5.375443% 408,305.62 313,567.49 721,873.12 0.00 0.00 A3 15,000,000.00 5.375443% 0.00 67,193.03 67,193.03 0.00 0.00 Residual AR 100.00 5.375443% 100.00 0.45 100.45 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 6,600,000.00 5.375443% 1,005.70 29,564.94 30,570.64 0.00 0.00 B2 2,421,000.00 5.375443% 368.91 10,844.96 11,213.87 0.00 0.00 B3 1,540,000.00 5.375443% 234.66 6,898.48 7,133.15 0.00 0.00 B4 1,320,000.00 5.375443% 201.14 5,912.99 6,114.13 0.00 0.00 B5 1,100,000.00 5.375443% 167.62 4,927.49 5,095.11 0.00 0.00 B6 660,188.00 5.375443% 100.60 2,957.34 3,057.93 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 220,006,288.00 - 993,472.63 985,526.01 1,978,998.64 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 120,782,011.62 0.00 A2 69,591,694.38 0.00 A3 15,000,000.00 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate B1 6,598,994.30 0.00 B2 2,420,631.09 0.00 B3 1,539,765.34 0.00 B4 1,319,798.86 0.00 B5 1,099,832.38 0.00 B6 660,087.40 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 219,012,815.37 - - --------------------------------------------------------------------------------
Payment Date: 08/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 121,365,000.00 5.375443% 32051D6B3 4.803596 4.479536 995.196404 A2 70,000,000.00 5.375443% 32051D6C1 5.832937 4.479536 994.167063 A3 15,000,000.00 5.375443% 32051D6D9 0.000000 4.479536 1,000.000000 Residual AR 100.00 5.375443% 32051D6E7 1,000.000000 4.533495 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 6,600,000.00 5.375443% 32051D6F4 0.152379 4.479536 999.847621 B2 2,421,000.00 5.375443% 32051D6G2 0.152379 4.479536 999.847621 B3 1,540,000.00 5.375443% 32051D6H0 0.152379 4.479536 999.847621 B4 1,320,000.00 5.375443% 32051D6J6 0.152379 4.479536 999.847621 B5 1,100,000.00 5.375443% 32051D6K3 0.152379 4.479536 999.847621 B6 660,188.00 5.375443% 32051D6L1 0.152379 4.479536 999.847621 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 220,006,288.00 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 219,012,815.31 219,012,815.31 Loan count 917 917 Avg loan rate 5.799443% 5.80 Prepay amount 959,948.28 959,948.28 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 76,635.52 76,635.52 Sub servicer fees 0.00 0.00 Trustee fees 1,100.03 1,100.03 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 Fraud 4,400,125.76 4,400,125.76 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 93.800523% 100.000000% 206,365,100.00 ----------------------------------------------------------------------------- Junior 6.199477% 0.000000% 13,639,109.37 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 1,978,998.64 1,978,998.64 Principal remittance amount 993,472.63 993,472.63 Interest remittance amount 985,526.01 985,526.01 -----END PRIVACY-ENHANCED MESSAGE-----