XML 96 R80.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting - Revenues for Our Hotel Ownership Segment Reconciled (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total revenues $ 1,120,491 $ 1,129,883 $ 1,074,867
Non-cash lease expense and other amortization 5,140 5,970 6,156
Impairment losses 1,076 34,169 941
Depreciation and amortization 113,107 113,588 111,302
Corporate expenses 34,404 52,911 32,048
Interest expense 62,798 65,516 65,072
Loss on debt extinguishment 5,850 0 0
Other (income) expense, net (6,759) (4,337) (2,561)
Income tax expense (1,231) 1,541 317
Consolidated net income 101,942 48,250 86,635
Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total revenues 1,120,491 1,129,883 1,074,867
Total significant expenses 768,682 770,683 729,758
Other hotel expenses 34,981 40,586 43,953
Hotel adjusted EBITDA 316,828 318,614 301,156
Non-cash lease expense and other amortization 5,140 5,970 6,156
Hotel pre-opening and manager transition items 501 1,006 1,246
Impairment losses 1,076 34,169 941
Depreciation and amortization 113,107 113,588 111,302
Corporate expenses 34,404 52,911 32,048
Interest expense 62,798 65,516 65,072
Interest income (5,615) (4,013) (2,442)
Loss on debt extinguishment 5,850 0 0
Other (income) expense, net (1,144) (324) (119)
Income tax expense (1,231) 1,541 317
Consolidated net income 101,942 48,250 86,635
Rooms      
Segment Reporting Information [Line Items]      
Total revenues 728,606 742,626 717,447
Total significant expenses 182,694 186,131 176,765
Rooms | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 182,694 186,131 176,765
Food and beverage      
Segment Reporting Information [Line Items]      
Total revenues 281,793 281,682 259,757
Total significant expenses 191,172 193,331 180,546
Food and beverage | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 191,172 193,331 180,546
Other      
Segment Reporting Information [Line Items]      
Total revenues 110,092 105,575 97,663
Total significant expenses 270,698 268,563 261,536
Other | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 270,698 268,563 261,536
Management fees      
Segment Reporting Information [Line Items]      
Total significant expenses 25,838 27,149 24,998
Management fees | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 27,426 28,739 26,587
Franchise fees      
Segment Reporting Information [Line Items]      
Total significant expenses 38,360 39,724 35,738
Franchise fees | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses 38,360 39,724 35,738
Property taxes | Hotel Ownership Segment      
Segment Reporting Information [Line Items]      
Total significant expenses $ 58,332 $ 54,195 $ 48,586