XML 21 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Allocation of Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 12, 2018
Mar. 01, 2018
Schedule of Acquired Assets and Liabilities        
New Market Tax Credit loan assumption $ (1,090,099) $ (977,966)    
Cavallo Point        
Schedule of Acquired Assets and Liabilities        
Land     $ 0  
Building and improvements     123,100  
Furniture, fixtures and equipment     10,470  
Construction in progress     1,734  
Total fixed assets     135,304  
Favorable lease asset     17,907  
Unfavorable lease liability     0  
New Market Tax Credit loan assumption     0  
Other assets and liabilities, net     (5,083)  
Total     $ 148,128  
Landing Resort & Spa        
Schedule of Acquired Assets and Liabilities        
Land       $ 14,816
Building and improvements       24,351
Furniture, fixtures and equipment       3,346
Construction in progress       0
Total fixed assets       42,513
Favorable lease asset       0
Unfavorable lease liability       0
New Market Tax Credit loan assumption       0
Other assets and liabilities, net       (658)
Total       41,855
Hotel Palomar Phoenix        
Schedule of Acquired Assets and Liabilities        
Land       0
Building and improvements       59,703
Furniture, fixtures and equipment       5,207
Construction in progress       0
Total fixed assets       64,910
Favorable lease asset       20,012
Unfavorable lease liability       (4,644)
New Market Tax Credit loan assumption       (2,943)
Other assets and liabilities, net       497
Total       $ 77,832