XML 55 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income $ 35,464 $ 55,953
Adjustments to reconcile net income to net cash provided by operating activities:    
Real estate depreciation 49,911 50,249
Corporate asset depreciation as corporate expenses 43 53
Gain on sale of hotel property 0 (1,290)
Gain on prepayment of note receivable 0 (13,550)
Non-cash ground rent 2,987 3,292
Non-cash financing costs, debt premium and interest rate cap as interest 1,262 1,410
Amortization of note receivable discount as interest income 0 (1,075)
Impairment losses 10,461 0
Amortization of favorable and unfavorable contracts, net (727) (705)
Amortization of deferred income (534) (545)
Stock-based compensation 3,000 2,687
Changes in assets and liabilities:    
Prepaid expenses and other assets (4,896) (1,975)
Restricted cash 9,116 (9,156)
Due to/from hotel managers (11,976) (14,585)
Accounts payable and accrued expenses 5,832 (5,001)
Net cash provided by operating activities 99,943 65,762
Cash flows from investing activities:    
Hotel capital expenditures (32,199) (40,415)
Hotel acquisitions (150,400) 0
Net proceeds from sale of hotel property 0 23,650
Note receivable principal repayments 0 64,500
Change in restricted cash 5,412 2,576
Net cash (used in) provided by investing activities (177,187) 50,311
Cash flows from financing activities:    
Scheduled mortgage debt principal payments (7,001) (7,268)
Proceeds from sale of common stock, net 7,766 0
Proceeds from mortgage debt 85,000 0
Prepayment of mortgage debt (108,821) 0
Draws on senior unsecured credit facility 135,000 41,320
Repayments of senior unsecured credit facility (45,000) 0
Purchase of interest rate cap (325) 0
Payment of financing costs (955) (192)
Deposit on new mortgage loan (75) (1,820)
Payment of cash dividends (45,852) (36,899)
Repurchase of common stock (2,735) (1,898)
Net cash provided by (used in) financing activities 17,002 (6,757)
Net (decrease) increase in cash and cash equivalents (60,242) 109,316
Cash and cash equivalents, beginning of period 144,365 144,584
Cash and cash equivalents, end of period 84,123 253,900
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 23,748 27,416
Cash paid for income taxes 507 220
Capitalized interest 0 687
Non-cash Financing Activities:    
Unpaid dividends $ 25,479 $ 20,395