XML 43 R30.htm IDEA: XBRL DOCUMENT v3.20.2
MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgages
9 Months Ended
Sep. 30, 2020
Summary of debt

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying Value as of:

​

​

​

​

​

 

​

    

September 30, 

​

December 31,

    

Effective

​

Maturity

 

Mortgage Loans and Notes Payable

    

2020

    

2019

    

Interest Rate

​

Date

 

​

​

(in thousands)

​

​

​

​

​

 

YSI 26 (1)

​

$

7,635

​

$

7,805

 

4.56

%  

​

Nov-20

​

YSI 57 (1)

​

 

2,680

​

 

2,740

 

4.61

%  

​

Nov-20

​

YSI 55

​

 

21,163

​

 

21,547

 

4.85

%  

​

Jun-21

​

YSI 24

​

 

23,378

​

 

24,042

 

4.64

%  

​

Jun-21

​

YSI 65

​

​

2,275

​

​

2,313

​

3.85

%  

​

Jun-23

​

YSI 66

​

​

30,137

​

​

30,588

​

3.51

%  

​

Jun-23

​

YSI 68

​

​

5,328

​

​

5,459

​

3.78

%  

​

May-24

​

Principal balance outstanding

​

​

92,596

​

​

94,494

​

​

​

​

​

​

Plus: Unamortized fair value adjustment

​

​

1,303

​

 

1,833

​

​

​

​

​

​

Less: Loan procurement costs, net

​

​

(192)

​

​

(287)

​

​

​

​

​

​

Total mortgage loans and notes payable, net

​

$

93,707

​

$

96,040

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)These mortgage loans were repaid in full on November 2, 2020.

​

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable as of September 30, 2020 (in thousands):

​

​

​

​

​

2020

    

$

10,893

2021

​

 

45,057

2022

​

 

923

2023

​

 

31,019

2024

​

 

4,704

2025 and thereafter

​

 

—

Total mortgage payments

​

 

92,596

Plus: Unamortized fair value adjustment

​

 

1,303

Less: Loan procurement costs, net

​

​

(192)

Total mortgage loans and notes payable, net

​

$

93,707