XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED INCOME STATEMENTS (unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Operating Revenues:        
Total operating revenues $ 1,493,150 $ 1,356,749 $ 2,900,787 $ 2,687,892
Operating Expenses:        
Rental property operating and maintenance 607,012 552,901 1,158,997 1,101,840
Property taxes and insurance 54,516 54,375 107,855 98,225
Depreciation and amortization 461,167 425,343 904,176 856,445
General and administrative 136,017 120,395 259,557 235,605
Transactions and integration 22,546 26,072 62,448 57,911
Provision for impairment   168,303   168,303
Other 195 (529) 307 10,307
Total operating expenses 1,281,453 1,346,860 2,493,340 2,528,636
Operating income 211,697 9,889 407,447 159,256
Other Income (Expenses):        
Equity in loss of unconsolidated entities (12,062) (41,443) (19,702) (57,451)
Gain on disposition of properties, net 931,830 173,709 932,941 451,496
Other income, net 37,747 62,261 70,520 71,970
Interest expense (109,383) (114,756) (207,847) (224,291)
Loss on debt extinguishment and modifications       (1,070)
Income tax expense (12,883) (14,992) (30,018) (37,405)
Net income 1,046,946 74,668 1,153,341 362,505
Net (income) loss attributable to noncontrolling interests (14,790) 5,552 (11,211) (777)
Net income attributable to Digital Realty Trust, Inc. 1,032,156 80,220 1,142,130 361,728
Preferred stock dividends (10,181) (10,181) (20,362) (20,362)
Net income available to common stockholders $ 1,021,975 $ 70,039 $ 1,121,768 $ 341,366
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 3.03 $ 0.22 $ 3.33 $ 1.08
Diluted (in dollars per share) $ 2.94 $ 0.2 $ 3.21 $ 1.01
Weighted average common shares outstanding:        
Basic (in shares) 337,589 319,537 337,139 315,915
Diluted (in shares) 345,734 327,946 345,305 324,451
Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 1,493,150 $ 1,356,749 $ 2,900,787 $ 2,687,892
Operating Expenses:        
Rental property operating and maintenance 607,012 552,901 1,158,997 1,101,840
Property taxes and insurance 54,516 54,375 107,855 98,225
Depreciation and amortization 461,167 425,343 904,176 856,445
General and administrative 136,017 120,395 259,557 235,605
Transactions and integration 22,546 26,072 62,448 57,911
Provision for impairment   168,303   168,303
Other 195 (529) 307 10,307
Total operating expenses 1,281,453 1,346,860 2,493,340 2,528,636
Operating income 211,697 9,889 407,447 159,256
Other Income (Expenses):        
Equity in loss of unconsolidated entities (12,062) (41,443) (19,702) (57,451)
Gain on disposition of properties, net 931,830 173,709 932,941 451,496
Other income, net 37,747 62,261 70,520 71,970
Interest expense (109,383) (114,756) (207,847) (224,291)
Loss on debt extinguishment and modifications       (1,070)
Income tax expense (12,883) (14,992) (30,018) (37,405)
Net income 1,046,946 74,668 1,153,341 362,505
Net (income) loss attributable to noncontrolling interests 6,210 7,052 12,789 6,923
Net income attributable to Digital Realty Trust, Inc. 1,053,156 81,720 1,166,130 369,428
Preferred stock dividends (10,181) (10,181) (20,362) (20,362)
Net income available to common stockholders $ 1,042,975 $ 71,539 $ 1,145,768 $ 349,066
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 3.04 $ 0.22 $ 3.34 $ 1.08
Diluted (in dollars per share) $ 2.95 $ 0.2 $ 3.23 $ 1.01
Weighted average common shares outstanding:        
Basic (in shares) 343,546 325,777 343,073 322,151
Diluted (in shares) 351,691 334,186 351,239 330,687
Rental and other services        
Operating Revenues:        
Total operating revenues $ 1,457,360 $ 1,338,968 $ 2,844,221 $ 2,656,239
Rental and other services | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues 1,457,360 1,338,968 2,844,221 2,656,239
Fee income and other        
Operating Revenues:        
Total operating revenues 35,790 17,781 56,566 31,653
Fee income and other | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 35,790 $ 17,781 $ 56,566 $ 31,653