XML 258 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 01, 2022
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:                
Net income available to common stockholders           $ 561,766 $ 908,114 $ 336,960
Loss attributable to redeemable noncontrolling interest           (27,059) (18,093) (4,839)
Net income available to common stockholders - diluted EPS           $ 534,707 $ 890,021 $ 332,121
Denominator:                
Weighted average units outstanding-basic (shares/units)           323,336 298,603 286,334
Potentially dilutive common shares/units:                
Unvested incentive units (shares/units)           98 118 257
Unvested restricted stock (shares/units)           44 9 45
Forward equity offering (shares/units)             248  
Market performance-based awards (units)           271 112 103
Redeemable noncontrolling interest shares (shares/units)           7,798 9,975 11,180
Weighted average shares/units outstanding-diluted (shares/units)           331,547 309,065 297,919
Income per unit:                
Basic (in dollars per share)           $ 1.74 $ 3.04 $ 1.18
Diluted (in dollars per share)   $ 2.31 $ 0.34 $ 0.52 $ 2.87 $ 1.61 $ 2.88 $ 1.11
Teraco                
Income per unit:                
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years) 2 years         2 years    
Digital Realty Trust, L.P.                
Numerator:                
Net income available to common stockholders           $ 574,466 $ 928,824 $ 345,060
Loss attributable to redeemable noncontrolling interest           (27,059) (18,093) (4,839)
Net income available to common stockholders - diluted EPS           $ 547,407 $ 910,731 $ 340,221
Denominator:                
Weighted average units outstanding-basic (shares/units)           329,485 304,651 292,123
Potentially dilutive common shares/units:                
Unvested incentive units (shares/units)           98 118 257
Unvested restricted stock (shares/units)           44 9 45
Forward equity offering (shares/units)             248  
Market performance-based awards (shares/units)           271 112 103
Redeemable noncontrolling interest shares (shares/units)           7,798 9,975 11,180
Weighted average shares/units outstanding-diluted (shares/units)           337,696 315,113 303,708
Income per unit:                
Basic (in dollars per share)           $ 1.74 $ 3.05 $ 1.18
Diluted (in dollars per share)   $ 2.32 $ 0.34 $ 0.52 $ 2.88 $ 1.62 $ 2.89 $ 1.12