XML 254 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt of the Operating Partnership - Schedule of Debt Maturities And Principal Payments (Details)
$ in Thousands, € in Millions, £ in Millions
12 Months Ended
Nov. 15, 2024
USD ($)
Jan. 09, 2024
USD ($)
Dec. 31, 2024
USD ($)
Option
Dec. 31, 2024
GBP (£)
Option
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
EUR (€)
Debt Instrument              
Loss on debt extinguishment and modifications     $ 5,871     $ 51,135  
Repayments on secured / unsecured debt     2,119,007   $ 111,979 1,036,577  
Global Revolving Credit Facilities              
Debt Instrument              
Loss on debt extinguishment and modifications     1,100        
U.S. Term Loan              
Debt Instrument              
Subtotal   $ 500,000          
Repayments on secured / unsecured debt $ 500,000 $ 240,000          
Premium paid for early extinguishment of debt     3,200        
Euro term loan              
Debt Instrument              
Premium paid for early extinguishment of debt     1,600        
Digital Realty Trust, L.P.              
Debt Instrument              
2025     1,562,707        
2026     1,530,547        
2027     1,399,288        
2028     2,422,699        
2029     4,437,406        
Thereafter     5,494,228        
Subtotal     16,846,875   17,537,652    
Unamortized net discounts     (31,134)        
Unamortized deferred financing costs     (101,364)        
Total     16,714,377        
Loss on debt extinguishment and modifications     5,871     51,135  
Repayments on secured / unsecured debt     2,119,007   111,979 $ 1,036,577  
Digital Realty Trust, L.P. | Global Revolving Credit Facilities              
Debt Instrument              
2029     1,637,922        
Subtotal     1,637,922   1,825,228    
Unamortized deferred financing costs     (26,614)        
Total     $ 1,611,308        
Number of extension option | Option     2 2      
Debt instrument, extension term     6 months 6 months      
Percentage of extension fee     0.0625%       0.0625%
Digital Realty Trust, L.P. | Unsecured Term Loans              
Debt Instrument              
2025     $ 388,275        
Subtotal     388,275   1,567,925    
Unamortized deferred financing costs     (1,372)        
Total     386,903        
Digital Realty Trust, L.P. | Unsecured Senior Notes              
Debt Instrument              
2025     1,173,650        
2026     1,416,042        
2027     1,165,265        
2028     2,067,700        
2029     2,785,538        
Thereafter     5,451,220        
Subtotal     14,059,415   13,507,427    
Unamortized net discounts     (27,476)        
Unamortized deferred financing costs     (69,087)   $ (51,761)    
Total     $ 13,962,852        
Repayments on secured / unsecured debt | £       £ 400      
Stated interest rate     4.25%       4.25%
Digital Realty Trust, L.P. | Secured and Other Debt              
Debt Instrument              
2025     $ 782        
2026     114,505        
2027     234,023        
2028     354,999        
2029     13,946        
Thereafter     43,008        
Subtotal     761,263        
Unamortized net discounts     (3,658)        
Unamortized deferred financing costs     (4,291)        
Total     $ 753,314        
Digital Realty Trust, L.P. | 2025 Term Facility              
Debt Instrument              
Number of extension option | Option     2 2      
Maturity extension option term     1 year 1 year      
Debt face amount | €             € 375.0
Percentage of extension fee     0.125%       0.125%