XML 178 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CAPITAL - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (units) 311,608    
Partial settlement of forward sale agreements, net of costs     $ 923,463
Issuance of common stock, net of costs $ 3,650,771 $ 2,207,259  
Adjustment to redeemable noncontrolling interests (98,601) (5,354) 11,954
Dividends and distributions on common stock and common and incentive units (1,622,436) (1,503,432) (1,434,140)
Sale of noncontrolling interest in property to DCRU 44,434   76,891
Contributions from (distributions to) noncontrolling interests (21,418) 4,345 46,277
Deconsolidation of noncontrolling interest in consolidated entities (20,308) (65,358)  
Net income (loss) 615,096 967,930 384,978
Other comprehensive income (loss)   $ (157,198) (431,978)
Other comprehensive income (loss) $ (450,286)    
Ending balance (units) 336,637 311,608  
Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 19,601,507 $ 18,107,465 18,476,787
Issuance of common unit, net of offering costs 3,650,771    
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting 2,757 (1,945) 8,639
Amortization of share-based compensation 81,803 88,518 92,461
Units repurchased and retired to satisfy tax withholding upon vesting     (7,143)
Partial settlement of forward sale agreements, net of costs     923,463
Issuance of common stock, net of costs   2,207,260  
Adjustment to redeemable noncontrolling interests (98,601) (5,354) 11,954
Dividends and distributions on common stock and common and incentive units   (1,544,156) (1,474,864)
Distributions (1,663,160)    
Sale of noncontrolling interest in property to DCRU 44,434   76,891
Contributions from (distributions to) noncontrolling interests (21,418) 4,345 46,277
Deconsolidation of noncontrolling interest in consolidated entities (20,308) (65,358)  
Net income (loss) 615,096 967,930 384,978
Other comprehensive income (loss)   (157,198)  
Other comprehensive income (loss) (450,286)   (431,978)
Ending balance 21,742,595 19,601,507 18,107,465
Redeemable Interests | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 1,394,814 1,514,679 46,995
Redeemable noncontrolling interests associated with acquisition of Teraco     1,530,090
Adjustment to redeemable noncontrolling interests 98,601 5,354 (11,954)
Dividends and distributions on common stock and common and incentive units   (760) (760)
Distributions (760)    
Contributions from (distributions to) noncontrolling interests   129 1,703
Net income (loss) (26,769) (17,618) (4,653)
Other comprehensive income (loss)   (106,970)  
Other comprehensive income (loss) (32,701)   (46,742)
Ending balance 1,433,185 1,394,814 1,514,679
AOCI Attributable to Parent [Member] | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (772,668) (613,423) (181,445)
Other comprehensive income (loss)   (159,245)  
Other comprehensive income (loss) (439,699)   (431,978)
Ending balance (1,212,367) (772,668) (613,423)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 45,892 104,814 46,882
Sale of noncontrolling interest in property to DCRU 12,115   12,275
Contributions from (distributions to) noncontrolling interests (21,418) 4,345 46,277
Deconsolidation of noncontrolling interest in consolidated entities (20,308) (65,358)  
Net income (loss) 196 (1,143) (620)
Other comprehensive income (loss)   3,234  
Other comprehensive income (loss) (10,378)    
Ending balance 6,099 45,892 104,814
General Partner [Member] | Preferred Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000
Dividends and distributions on common stock and common and incentive units   $ (40,724) $ (40,724)
Distributions $ (40,724)    
Net income (loss) 40,724 40,724 40,724
Ending balance $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000
General Partner [Member] | Common Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 19,137,237 $ 17,447,442 $ 17,446,758
Beginning balance (units) 311,607,580 291,148,222 284,415,013
Conversion of limited partner common units to general partner common units $ 39,573 $ 8,234 $ 2,942
Conversion of limited partner common units to general partner common units (units) 552,869 112,607 36,284
Vesting of restricted common units, net (units) 217,478 265,671 340,874
Issuance of common unit, net of offering costs $ 3,650,771    
Issuance of common units, net of offering costs (in units) 24,138,787    
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ 2,757 $ (1,945) $ 8,639
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units) 120,028 123,539 106,051
Reclassification of vested share-based awards $ (27,424) $ (41,396) $ (29,864)
Issuance of preferred units, net of offering costs (units)   19,957,541  
Amortization of share-based compensation 81,803 $ 88,518 92,461
Units repurchased and retired to satisfy tax withholding upon vesting     (7,143)
Partial settlement of forward sale agreements, net of costs     $ 923,463
Partial settlement of forward sale agreements, net of costs (shares)     6,250,000
Issuance of common stock, net of costs   $ 2,207,260  
Issuance of common stock, net of costs (shares)   19,957,541  
Redemption of preferred units 32,319    
Adjustment to redeemable noncontrolling interests (98,601) $ (5,354) $ 11,954
Dividends and distributions on common stock and common and incentive units   (1,472,449) (1,403,344)
Distributions (1,591,304)    
Sale of noncontrolling interest in property to DCRU     64,616
Net income (loss) 561,766 908,114 336,960
Other comprehensive income (loss)   (1,187)  
Other comprehensive income (loss) 2,093    
Ending balance $ 21,790,990 $ 19,137,237 $ 17,447,442
Ending balance (units) 336,636,742 311,607,580 291,148,222
Limited Partner [Member] | Common Units | Digital Realty Trust, L.P.      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 459,356 $ 436,942 $ 432,902
Beginning balance (units) 6,448,987 6,288,669 5,931,771
Conversion of limited partner common units to general partner common units $ (39,573) $ (8,234) $ (2,942)
Conversion of limited partner common units to general partner common units (units) (552,869) (112,607) (36,284)
Issuance of common units, net of offering costs (in units)     393,182
Issuance of limited partner common units, net (in units) 238,694    
Reclassification of vested share-based awards $ 27,424 $ 41,396 $ 29,864
Issuance of preferred units, net of offering costs (units)   272,925  
Issuance of common stock, net of costs (shares)   272,925  
Dividends and distributions on common stock and common and incentive units   $ (30,983) (30,796)
Distributions (31,132)    
Net income (loss) 12,410 20,235 7,914
Other comprehensive income (loss) (2,302)    
Ending balance $ 426,183 $ 459,356 $ 436,942
Ending balance (units) 6,134,812 6,448,987 6,288,669