XML 177 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated Other Comprehensive Loss, Net
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2021 $ 46,995 $ 731,690 $ 2,824 $ 21,075,863 $ (3,631,929) $ (173,880) $ 472,219 $ 18,476,787
Beginning balance (shares) at Dec. 31, 2021     284,415,013          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       2,942     (2,942)  
Conversion of common units to common stock (shares)     36,284          
Vesting of restricted stock, net (shares)     340,874          
Partial settlement of forward sale agreements, net of costs     $ 63 923,400       923,463
Partial settlement of forward sale agreements, net of costs (shares)     6,250,000          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       1,496       1,496
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     106,051          
Reclassification of vested share-based awards       (29,864)     29,864  
Amortization of unearned compensation on share-based awards       92,461       92,461
Adjustment to redeemable noncontrolling interests (11,954)     11,954       11,954
Dividends declared on preferred stock         (40,724)     (40,724)
Dividends and distributions on common stock and common and incentive units (760)       (1,403,344)   (30,796) (1,434,140)
Sale of noncontrolling interest in property to DCRU       64,616     12,275 76,891
Redeemable noncontrolling interests associated with acquisition of Teraco 1,530,090              
Contributions from (distributions to) noncontrolling interests 1,703           46,277 46,277
Net income (loss) (4,653)       377,684   7,294 384,978
Other comprehensive income (loss) (46,742)         (421,918) (10,060) (431,978)
Ending balance at Dec. 31, 2022 1,514,679 731,690 $ 2,887 22,142,868 (4,698,313) (595,798) 524,131 18,107,465
Ending balance (shares) at Dec. 31, 2022     291,148,222          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock     $ 2 8,232     (8,234) 0
Conversion of common units to common stock (shares)     112,607          
Vesting of restricted stock, net (shares)     265,671          
Issuance of common stock, net of costs     $ 198 2,207,061       2,207,259
Issuance of common stock, net of costs (shares)     19,957,541          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting     $ 1 (1,945)       (1,944)
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     123,539          
Reclassification of vested share-based awards       (41,396)     41,396  
Amortization of unearned compensation on share-based awards       88,518       88,518
Adjustment to redeemable noncontrolling interests 5,354     (5,354)       (5,354)
Dividends declared on preferred stock         (40,724)     (40,724)
Dividends and distributions on common stock and common and incentive units (760)       (1,472,449)   (30,983) (1,503,432)
Contributions from (distributions to) noncontrolling interests 129           4,345 4,345
Deconsolidation of noncontrolling interest in consolidated entities             (65,358) (65,358)
Net income (loss) (17,618)       948,838   19,092 967,930
Other comprehensive income (loss) (106,970)     (1,187)   (155,595) (416) (157,198)
Ending balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Ending balance (shares) at Dec. 31, 2023     311,607,580          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       39,573     (39,573) 0
Conversion of common units to common stock (shares)     552,869          
Vesting of restricted stock, net (shares)     217,478          
Issuance of common stock, net of costs     $ 249 3,650,421 101     3,650,771
Issuance of common stock, net of costs (shares)     24,138,787          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       2,757       2,757
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     120,028          
Reclassification of vested share-based awards       (27,424)     27,424  
Amortization of unearned compensation on share-based awards       81,803       81,803
Adjustment to redeemable noncontrolling interests 98,601     (98,601)       (98,601)
Dividends declared on preferred stock         (40,724)     (40,724)
Dividends and distributions on common stock and common and incentive units (760)       (1,591,304)   (31,132) (1,622,436)
Sale of noncontrolling interest in property to DCRU       32,319     12,115 44,434
Contributions from (distributions to) noncontrolling interests             (21,418) (21,418)
Deconsolidation of noncontrolling interest in consolidated entities             (20,308) (20,308)
Net income (loss) (26,769)       602,490   12,606 615,096
Other comprehensive income (loss) (32,701)     2,093   (430,890) (21,489) (450,286)
Ending balance at Dec. 31, 2024 $ 1,433,185 $ 731,690 $ 3,337 $ 28,079,738 $ (6,292,085) $ (1,182,283) $ 402,198 $ 21,742,595
Ending balance (shares) at Dec. 31, 2024     336,636,742