XML 222 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2024
Incentive Plans  
Market Performance Based Awards

Market

Performance

RMS Relative

Vesting

Level

Market Performance

Percentage

Below Threshold Level

≤ -500 basis points

0

%

Threshold Level

-500 basis points

25

%

Target Level

0 basis points

50

%

High Level

≥ 500 basis points

100

%

Schedule of Valuation Assumptions

    

Expected Stock Price

    

Risk-Free Interest

Award Date

 

Volatility

 

rate

January 1, 2022

26

%  

0.97

%

January 1, 2023

32

%  

4.18

%

January 1, 2024

29

%  

3.97

%

Schedule of compensation expense and unearned compensation

Below is a summary of compensation expense and unearned compensation (in millions):

Expected

 

 

 

period to

Deferred Compensation

 

Unearned Compensation

 

recognize

Expensed

Capitalized

As of

As of

 

unearned

    

Year Ended December 31, 

December 31, 

December 31, 

 

compensation

Type of incentive award

    

2024

    

2023

    

2022

    

2024

    

2023

    

2022

    

2024

    

2023

    

(in years)

Long-term incentive units

$

15.5

$

14.5

$

21.7

$

0.1

$

0.2

$

0.2

$

22.1

$

16.6

 

2.2

Performance-based awards

 

12.8

 

12.9

 

21.4

 

0.2

 

0.2

 

0.5

 

24.1

 

19.9

 

2.1

Service-based restricted stock units

 

33.5

 

21.1

 

25.9

 

5.9

 

7.5

 

5.4

 

70.3

 

66.4

 

2.4

Interxion awards

6.0

4.7

0.1

Schedule of weighted average fair value

 

Weighted Average Fair Value at Date of Grant

Type of incentive award

    

2024

    

2023

    

2022

Long-term incentive units

$

129.93

$

121.99

$

146.37

Performance-based awards

134.58

97.06

154.26

Restricted stock

145.15

132.07

131.57

Summary of Long-Term Incentive Unit Activity

    

    

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested LTIP Units

Units

 

Value

Life (Years)

(in millions)

Unvested, beginning of period

 

238,360

$

121.99

Granted

 

155,738

 

137.44

Vested

 

(127,753)

 

124.73

Cancelled or expired

 

(3,215)

 

111.39

Unvested, end of period

 

263,130

$

129.93

2.23

$

46.7

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2024.
Summary of Restricted Stock Activity

Weighted-Average

Weighted-Average

Aggregate

 

Grant Date Fair

Remaining Contractual

Intrinsic Value (1)

Unvested Restricted Stock Units

    

Shares

    

Value

Life (Years)

(in millions)

Unvested, beginning of period

 

621,863

$

132.07

Granted

 

392,050

 

143.98

Vested

 

(304,845)

 

124.96

Cancelled or expired

 

(117,271)

 

124.39

Unvested, end of period

 

591,797

$

145.15

2.42

$

104.9

(1)The intrinsic value is calculated based on the market value of our common stock as of December 31, 2024.