XML 175 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED INCOME STATEMENTS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Revenues:      
Total operating revenues $ 5,554,968 $ 5,477,061 $ 4,691,834
Operating Expenses:      
Rental property operating and maintenance 2,318,337 2,381,666 1,825,817
Property taxes and insurance 200,778 216,405 191,745
Depreciation and amortization 1,771,797 1,694,859 1,577,933
General and administrative 480,023 449,056 422,167
Transactions and integration 93,902 84,722 68,766
Provision for impairment 191,184 118,363 3,000
Other 27,083 7,529 12,438
Total operating expenses 5,083,104 4,952,600 4,101,866
Operating income 471,864 524,461 589,968
Other Income (Expenses):      
Equity in loss of unconsolidated entities (120,138) (29,791) (13,497)
Gain on disposition of properties, net 595,825 900,531 176,754
Other income, net 154,243 68,431 8,917
Interest expense (452,836) (437,741) (299,132)
Loss on debt extinguishment and modifications (5,871)   (51,135)
Income tax expense (54,760) (75,579) (31,550)
Net income 588,327 950,312 380,325
Net loss (income) attributable to noncontrolling interests 14,163 (1,474) (2,641)
Net income attributable to Digital Realty Trust, Inc. 602,490 948,838 377,684
Preferred stock dividends (40,724) (40,724) (40,724)
Net income available to common stockholders $ 561,766 $ 908,114 $ 336,960
Net income per share available to common stockholders:      
Basic (in dollars per share) $ 1.74 $ 3.04 $ 1.18
Diluted (in dollars per share) $ 1.61 $ 2.88 $ 1.11
Weighted average common shares outstanding:      
Basic (in shares) 323,336 298,603 286,334
Diluted (in shares) 331,547 309,065 297,919
Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues $ 5,554,968 $ 5,477,061 $ 4,691,834
Operating Expenses:      
Rental property operating and maintenance 2,318,337 2,381,666 1,825,817
Property taxes and insurance 200,778 216,405 191,745
Depreciation and amortization 1,771,797 1,694,859 1,577,933
General and administrative 480,023 449,056 422,167
Transactions and integration 93,902 84,722 68,766
Provision for impairment 191,184 118,363 3,000
Other 27,083 7,529 12,438
Total operating expenses 5,083,104 4,952,600 4,101,866
Operating income 471,864 524,461 589,968
Other Income (Expenses):      
Equity in loss of unconsolidated entities (120,138) (29,791) (13,497)
Gain on disposition of properties, net 595,825 900,531 176,754
Other income, net 154,243 68,431 8,917
Interest expense (452,836) (437,741) (299,132)
Loss on debt extinguishment and modifications (5,871)   (51,135)
Income tax expense (54,760) (75,579) (31,550)
Net income 588,327 950,312 380,325
Net loss (income) attributable to noncontrolling interests 26,863 19,236 5,459
Net income attributable to Digital Realty Trust, Inc. 615,190 969,548 385,784
Preferred stock dividends (40,724) (40,724) (40,724)
Net income available to common stockholders $ 574,466 $ 928,824 $ 345,060
Net income per share available to common stockholders:      
Basic (in dollars per share) $ 1.74 $ 3.05 $ 1.18
Diluted (in dollars per share) $ 1.62 $ 2.89 $ 1.12
Weighted average common shares outstanding:      
Basic (in shares) 329,485 304,651 292,123
Diluted (in shares) 337,696 315,113 303,708
Rental and other services      
Operating Revenues:      
Total operating revenues $ 5,482,472 $ 5,430,173 $ 4,662,683
Rental and other services | Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues 5,482,472 5,430,173 4,662,683
Fee income and other      
Operating Revenues:      
Total operating revenues 72,496 46,888 29,151
Fee income and other | Digital Realty Trust, L.P.      
Operating Revenues:      
Total operating revenues $ 72,496 $ 46,888 $ 29,151