XML 173 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Investments in real estate:    
Investments in properties, net $ 24,120,782 $ 24,236,088
Investments in unconsolidated entities 2,639,800 2,295,889
Net investments in real estate 26,760,582 26,531,977
Operating lease right-of-use assets, net 1,178,853 1,414,256
Cash and cash equivalents 3,870,891 1,625,495
Accounts and other receivables, net 1,257,464 1,278,110
Deferred rent, net 642,456 624,427
Goodwill 8,929,431 9,239,871
Customer relationship value, deferred leasing costs and other intangibles, net 2,178,054 2,500,237
Assets held for sale   478,503
Other assets 465,885 420,382
Total assets 45,283,616 44,113,258
LIABILITIES AND EQUITY    
Global revolving credit facilities, net 1,611,308 1,812,287
Unsecured term loans, net 386,903 1,560,305
Unsecured senior notes, net of discount 13,962,852 13,422,342
Secured and other debt, net of discount 753,314 630,973
Operating lease liabilities 1,294,219 1,542,094
Accounts payable and other accrued liabilities 2,056,215 2,168,984
Deferred tax liabilities 1,084,562 1,151,096
Accrued dividends and distributions 418,661 387,988
Security deposits and prepaid rents 539,802 401,867
Obligations associated with assets held for sale   39,001
Total liabilities 22,107,836 23,116,937
Redeemable noncontrolling interests 1,433,185 1,394,814
Commitments and contingencies
Stockholders' Equity:    
Preferred Stock: $0.01 par value per share, 110,000 shares authorized; $755,000 liquidation preference ($25.00 per share), 30,200 shares issued and outstanding as of December 31, 2024 and December 31, 2023 731,690 731,690
Common Stock: $0.01 par value per share, 502,000 and 392,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively; and 336,637 and 311,608 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 3,337 3,088
Partners' capital:    
Additional paid-in capital 28,079,738 24,396,797
Accumulated dividends in excess of earnings (6,292,085) (5,262,648)
Accumulated other comprehensive loss, net (1,182,283) (751,393)
Total stockholders' equity 21,340,397 19,117,534
Noncontrolling interests 402,198 483,973
Total equity 21,742,595 19,601,507
Total liabilities and equity 45,283,616 44,113,258
Digital Realty Trust, L.P.    
Investments in real estate:    
Investments in properties, net 24,120,782 24,236,088
Investments in unconsolidated entities 2,639,800 2,295,889
Net investments in real estate 26,760,582 26,531,977
Operating lease right-of-use assets, net 1,178,853 1,414,256
Cash and cash equivalents 3,870,891 1,625,495
Accounts and other receivables, net 1,257,464 1,278,110
Deferred rent, net 642,456 624,427
Goodwill 8,929,431 9,239,871
Customer relationship value, deferred leasing costs and other intangibles, net 2,178,054 2,500,237
Assets held for sale   478,503
Other assets 465,885 420,382
Total assets 45,283,616 44,113,258
LIABILITIES AND EQUITY    
Global revolving credit facilities, net 1,611,308 1,812,287
Unsecured term loans, net 386,903 1,560,305
Unsecured senior notes, net of discount 13,962,852 13,422,342
Secured and other debt, net of discount 753,314 630,973
Operating lease liabilities 1,294,219 1,542,094
Accounts payable and other accrued liabilities 2,056,215 2,168,984
Deferred tax liabilities 1,084,562 1,151,096
Accrued dividends and distributions 418,661 387,988
Security deposits and prepaid rents 539,802 401,867
Obligations associated with assets held for sale   39,001
Total liabilities 22,107,836 23,116,937
Redeemable noncontrolling interests 1,433,185 1,394,814
Commitments and contingencies
Partners' capital:    
Preferred units, $755,000 liquidation preference ($25.00 per unit), 30,200 units issued and outstanding as of December 31, 2024 and December 31, 2023 731,690 731,690
Common units, 336,637 and 311,608 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 21,790,990 19,137,237
Limited Partners, 6,135 and 6,449 units issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 426,183 459,356
Accumulated other comprehensive loss, net (1,212,367) (772,668)
Total partners' capital 21,736,496 19,555,615
Noncontrolling interests in consolidated entities 6,099 45,892
Total capital 21,742,595 19,601,507
Total liabilities and equity $ 45,283,616 $ 44,113,258