XML 51 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (units)     311,608,000    
Issuance of common unit, net of offering costs   $ 335,313,000      
Sale of noncontrolling interest in property to DCRU     $ 52,075,000    
Contributions from noncontrolling interests in consolidated entities $ (2,045,000) (64,000) (21,289,000) $ 4,441,000  
Deconsolidation of noncontrolling interest in consolidated entities       (65,358,000)  
Net income (loss) 50,032,000 748,595,000 424,871,000 939,807,000  
Other comprehensive income (loss) $ 240,842,000 (145,811,000) $ 92,217,000 (292,667,000)  
Ending balance (units) 331,347,000   331,347,000   311,608,000
Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 21,007,816,000 18,105,158,000 $ 19,601,507,000 18,107,465,000 $ 18,107,465,000
Issuance of common unit, net of offering costs 806,202,000   2,730,178,000 1,077,539,000  
Issuance of limited partner common units, net   335,313,000      
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting 4,787,000 3,551,000 5,621,000 (23,000)  
Amortization of share-based compensation 23,435,000 19,230,000 64,551,000 54,785,000  
Adjustment to redeemable partnership units (1,526,000) (1,116,000) (4,252,000) (3,238,000)  
Distributions (418,568,000) (388,282,000) (1,234,504,000) (1,146,177,000)  
Sale of noncontrolling interest in property to DCRU     52,075,000    
Contributions from noncontrolling interests in consolidated entities (2,045,000) (64,000) (21,289,000) 4,441,000  
Deconsolidation of noncontrolling interest in consolidated entities       (65,358,000)  
Net income (loss) 50,032,000 748,595,000 424,871,000 939,807,000  
Other comprehensive income (loss) 240,842,000 (145,811,000) 92,217,000 (292,667,000)  
Ending balance 21,710,975,000 18,676,574,000 21,710,975,000 18,676,574,000 19,601,507,000
Redeemable Interests | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 1,399,889,000 1,367,422,000 1,394,814,000 1,514,679,000 1,514,679,000
Adjustment to redeemable partnership units 1,526,000 1,116,000 4,252,000 3,238,000  
Distributions (190,000) (190,000) (570,000) (570,000)  
Contributions from noncontrolling interests in consolidated entities       129,000  
Net income (loss) (9,898,000) (2,657,000) (22,232,000) (9,386,000)  
Other comprehensive income (loss) 74,309,000 (5,383,000) 89,372,000 (147,782,000)  
Ending balance 1,465,636,000 1,360,308,000 1,465,636,000 1,360,308,000 1,394,814,000
AOCI Attributable to Parent [Member] | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (908,943,000) (762,492,000) (772,668,000) (613,423,000) (613,423,000)
Other comprehensive income (loss) 231,936,000 (144,686,000) 95,661,000 (293,755,000)  
Ending balance (677,007,000) (907,178,000) (677,007,000) (907,178,000) (772,668,000)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 36,060,000 47,603,000 45,892,000 104,814,000 104,814,000
Sale of noncontrolling interest in property to DCRU     12,115,000    
Contributions from noncontrolling interests in consolidated entities (2,045,000) (64,000) (21,289,000) 4,441,000  
Deconsolidation of noncontrolling interest in consolidated entities       (65,358,000)  
Net income (loss) (2,141,000) (948,000) 3,450,000 (556,000)  
Other comprehensive income (loss) 5,059,000 (1,409,000) (3,235,000) 1,841,000  
Ending balance 36,933,000 45,182,000 36,933,000 45,182,000 45,892,000
General Partner [Member] | Preferred Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 731,690,000 $ 731,690,000 $ 731,690,000 $ 731,690,000 $ 731,690,000
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181,000) $ (10,181,000) $ (30,543,000) $ (30,543,000)  
Net income (loss) 10,181,000 10,181,000 30,543,000 30,543,000  
Ending balance $ 731,690,000 $ 731,690,000 $ 731,690,000 $ 731,690,000 $ 731,690,000
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
General Partner [Member] | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 20,690,528,000 $ 17,631,250,000 $ 19,137,237,000 $ 17,447,442,000 $ 17,447,442,000
Beginning balance (units) 325,885,279 299,240,366 311,607,580 291,148,222 291,148,222
Conversion of limited partner common units to general partner common units $ 5,791,000 $ 1,151,000 $ 21,044,000 $ 5,592,000  
Conversion of limited partner common units to general partner common units (units) 79,944 15,435 290,795 77,432  
Vesting of restricted common units, net (units) 60,004 66,419 165,675 221,907  
Issuance of common unit, net of offering costs $ 806,202,000   $ 2,730,178,000 $ 1,077,539,000  
Issuance of common units, net of offering costs (in units) 5,213,737   19,126,996 11,274,926  
Issuance of limited partner common units, net   $ 335,313,000      
Issuance of limited partner common units, net (in units)   3,454,148      
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ 4,787,000 $ 3,551,000 $ 5,621,000 $ (23,000)  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units) 108,000 69,658 155,918 123,539  
Amortization of share-based compensation $ 23,435,000 $ 19,230,000 $ 64,551,000 $ 54,785,000  
Reclassification of vested share-based awards (1,631,000) (1,490,000) (26,551,000) (37,567,000)  
Adjustment to redeemable partnership units (1,526,000) (1,116,000) (4,252,000) (3,238,000)  
Distributions (400,659,000) (370,278,000) (1,180,473,000) (1,092,430,000)  
Sale of noncontrolling interest in property to DCRU     39,960,000    
Net income (loss) 41,012,000 723,437,000 382,378,000 889,985,000  
Other comprehensive income (loss) 3,847,000 284,000 2,093,000 (753,000)  
Ending balance $ 21,171,786,000 $ 18,341,332,000 $ 21,171,786,000 $ 18,341,332,000 $ 19,137,237,000
Ending balance (units) 331,346,964 302,846,026 331,346,964 302,846,026 311,607,580
Limited Partner [Member] | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 458,481,000 $ 457,107,000 $ 459,356,000 $ 436,942,000 $ 436,942,000
Beginning balance (units) 6,460,947 6,483,064 6,448,987 6,288,669 6,288,669
Conversion of limited partner common units to general partner common units $ (5,791,000) $ (1,151,000) $ (21,044,000) $ (5,592,000)  
Conversion of limited partner common units to general partner common units (units) (79,944) (15,435) (290,795) (77,432)  
Issuance of common units, net of offering costs (in units)       268,157  
Issuance of limited partner common units, net   $ 11,765      
Issuance of limited partner common units, net (in units) 15,529   238,340    
Reclassification of vested share-based awards $ 1,631,000 1,490,000 $ 26,551,000 $ 37,567,000  
Distributions (7,728,000) (7,823,000) (23,488,000) (23,204,000)  
Net income (loss) 980,000 15,925,000 8,500,000 19,835,000  
Other comprehensive income (loss)     (2,302,000)    
Ending balance $ 447,573,000 $ 465,548,000 $ 447,573,000 $ 465,548,000 $ 459,356,000
Ending balance (units) 6,396,532 6,479,394 6,396,532 6,479,394 6,448,987