XML 50 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated Other Comprehensive Loss, Net
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2022 $ 1,514,679 $ 731,690 $ 2,887 $ 22,142,868 $ (4,698,313) $ (595,798) $ 524,131 $ 18,107,465
Beginning balance (shares) at Dec. 31, 2022     291,148,222          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock     $ 2 5,590     (5,592)  
Conversion of common units to common stock (shares)     77,432          
Vesting of restricted stock, net (shares)     221,907          
Issuance of common stock, net of costs     $ 112 1,077,426       1,077,538
Issuance of common stock, net of costs (shares)     11,274,926          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting     $ 1 (23)       (22)
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     123,539          
Reclassification of vested share-based awards       (37,567)     37,567  
Amortization of unearned compensation on share-based awards       54,785       54,785
Adjustment to redeemable noncontrolling interests 3,238     (3,238)       (3,238)
Dividends declared on preferred stock         (30,543)     (30,543)
Dividends and distributions on common stock and common and incentive units (570)       (1,092,430)   (23,204) (1,115,634)
Contributions from noncontrolling interests in consolidated entities 129           4,441 4,441
Deconsolidation of noncontrolling interest in consolidated entities             (65,358) (65,358)
Net income (loss) (9,386)       920,528   19,279 939,807
Other comprehensive income (loss) (147,782)     (753)   (287,198) (4,716) (292,667)
Ending balance at Sep. 30, 2023 1,360,308 731,690 $ 3,002 23,239,088 (4,900,758) (882,996) 486,548 18,676,574
Ending balance (shares) at Sep. 30, 2023     302,846,026          
Beginning balance at Dec. 31, 2022 1,514,679 731,690 $ 2,887 22,142,868 (4,698,313) (595,798) 524,131 18,107,465
Beginning balance (shares) at Dec. 31, 2022     291,148,222          
Ending balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Ending balance (shares) at Dec. 31, 2023     311,607,580          
Beginning balance at Jun. 30, 2023 1,367,422 731,690 $ 2,967 22,882,200 (5,253,917) (741,484) 483,702 18,105,158
Beginning balance (shares) at Jun. 30, 2023     299,240,366          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock     $ 1 1,150     (1,151)  
Conversion of common units to common stock (shares)     15,435          
Vesting of restricted stock, net (shares)     66,419          
Issuance of common unit, net of offering costs     $ 34 335,279       335,313
Issuance of common units, net of offering costs (in units)     3,454,148          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       3,551       3,551
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     69,658          
Reclassification of vested share-based awards       (1,490)     1,490  
Amortization of unearned compensation on share-based awards       19,230       19,230
Adjustment to redeemable noncontrolling interests 1,116     (1,116)       (1,116)
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (370,278)   (7,823) (378,101)
Contributions from noncontrolling interests in consolidated entities             (64) (64)
Net income (loss) (2,657)       733,618   14,977 748,595
Other comprehensive income (loss) (5,383)     284   (141,512) (4,583) (145,811)
Ending balance at Sep. 30, 2023 1,360,308 731,690 $ 3,002 23,239,088 (4,900,758) (882,996) 486,548 18,676,574
Ending balance (shares) at Sep. 30, 2023     302,846,026          
Beginning balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Beginning balance (shares) at Dec. 31, 2023     311,607,580          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       21,044     (21,044)  
Conversion of common units to common stock (shares)     290,795          
Vesting of restricted stock, net (shares)     165,675          
Issuance of common stock, net of costs     $ 197 2,729,880       2,730,077
Issuance of common stock, net of costs (shares)     19,126,996          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       5,621       5,621
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     155,918          
Reclassification of vested share-based awards       (26,551)     26,551  
Amortization of unearned compensation on share-based awards       64,551       64,551
Adjustment to redeemable noncontrolling interests 4,252     (4,252)       (4,252)
Dividends declared on preferred stock         (30,543)     (30,543)
Dividends and distributions on common stock and common and incentive units (570)       (1,180,473)   (23,488) (1,203,961)
Sale of noncontrolling interest in property to DCRU       39,960     12,115 52,075
Contributions from noncontrolling interests in consolidated entities             (21,289) (21,289)
Net income (loss) (22,232)       412,921   11,950 424,871
Other comprehensive income (loss) 89,372     2,093   94,028 (3,904) 92,217
Ending balance at Sep. 30, 2024 1,465,636 731,690 $ 3,285 27,229,143 (6,060,642) (657,365) 464,864 21,710,975
Ending balance (shares) at Sep. 30, 2024     331,346,964          
Beginning balance at Jun. 30, 2024 1,399,889 731,690 $ 3,231 26,388,393 (5,701,096) (884,715) 470,313 21,007,816
Beginning balance (shares) at Jun. 30, 2024     325,885,279          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       5,791     (5,791)  
Conversion of common units to common stock (shares)     79,944          
Vesting of restricted stock, net (shares)     60,004          
Issuance of common stock, net of costs     $ 54 806,047       806,101
Issuance of common stock, net of costs (shares)     5,213,737          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       4,787       4,787
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     108,000          
Reclassification of vested share-based awards       (1,631)     1,631  
Amortization of unearned compensation on share-based awards       23,435       23,435
Adjustment to redeemable noncontrolling interests 1,526     (1,526)       (1,526)
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (400,659)   (7,728) (408,387)
Contributions from noncontrolling interests in consolidated entities             (2,045) (2,045)
Net income (loss) (9,898)       51,193   (1,161) 50,032
Other comprehensive income (loss) 74,309     3,847   227,350 9,645 240,842
Ending balance at Sep. 30, 2024 $ 1,465,636 $ 731,690 $ 3,285 $ 27,229,143 $ (6,060,642) $ (657,365) $ 464,864 $ 21,710,975
Ending balance (shares) at Sep. 30, 2024     331,346,964