XML 103 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net income available to common stockholders $ 41,012 $ 723,437 $ 382,378 $ 889,985
Loss attributable to redeemable noncontrolling interest (9,918) (3,032) (22,432) (9,851)
Net income available to common stockholders - diluted EPS $ 31,094 $ 720,405 $ 359,946 $ 880,134
Denominator:        
Weighted average units outstanding-basic (shares/units) 327,977 301,827 319,965 296,184
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 77 97 67 78
Unvested restricted stock (shares/units) 69 43 39 3
Forward equity offering (shares/units)   209   253
Market performance-based awards (shares/units) 228 166 285 90
Redeemable noncontrolling interest shares (shares/units) 7,898 8,999 8,285 10,127
Weighted average shares/units outstanding-diluted (shares/units) 336,249 311,341 328,641 306,735
Income per unit:        
Basic (in dollars per share) $ 0.13 $ 2.40 $ 1.20 $ 3.00
Diluted (in dollars per share) $ 0.09 $ 2.31 $ 1.10 $ 2.87
Teraco        
Income per unit:        
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years)     2 years  
Digital Realty Trust, L.P.        
Numerator:        
Net income available to common stockholders $ 42,012 $ 739,737 $ 391,078 $ 910,285
Loss attributable to redeemable noncontrolling interest (9,918) (3,032) (22,432) (9,851)
Net income available to common stockholders - diluted EPS $ 32,094 $ 736,705 $ 368,646 $ 900,434
Denominator:        
Weighted average units outstanding-basic (shares/units) 334,103 308,024 326,154 302,316
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units) 77 97 67 78
Unvested restricted stock (shares/units) 69 43 39 3
Forward equity offering (shares/units)   209   253
Market performance-based awards (shares/units) 228 166 285 90
Redeemable noncontrolling interest shares (shares/units) 7,898 8,999 8,285 10,127
Weighted average shares/units outstanding-diluted (shares/units) 342,375 317,538 334,830 312,867
Income per unit:        
Basic (in dollars per share) $ 0.13 $ 2.40 $ 1.20 $ 3.01
Diluted (in dollars per share) $ 0.09 $ 2.32 $ 1.10 $ 2.88