XML 48 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED INCOME STATEMENTS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Revenues:        
Total operating revenues $ 1,431,214 $ 1,402,432 $ 4,119,106 $ 4,107,422
Operating Expenses:        
Rental property operating and maintenance 605,859 607,544 1,707,699 1,778,465
Property taxes and insurance 50,502 76,568 148,727 172,450
Depreciation and amortization 459,997 420,613 1,316,442 1,274,384
General and administrative 117,602 110,721 353,207 332,257
Transactions and integration 24,194 14,465 82,105 44,496
Provision for impairment   113,000 168,303 113,000
Other 4,774 1,295 15,081 1,950
Total operating expenses 1,262,928 1,344,206 3,791,564 3,717,002
Operating income 168,286 58,226 327,542 390,420
Other Income (Expenses):        
Equity in (loss) earnings of unconsolidated entities (26,486) (19,793) (83,937) 163
(Loss) gain on disposition of properties, net (556) 810,688 450,940 900,634
Other income, net 37,756 24,812 109,726 18,162
Interest expense (123,803) (110,767) (348,094) (324,103)
Loss on debt extinguishment and modifications (2,636)   (3,706)  
Income tax expense (12,427) (17,228) (49,832) (54,855)
Net income 40,134 745,938 402,639 930,421
Net loss (income) attributable to noncontrolling interests 11,059 (12,320) 10,282 (9,893)
Net income attributable to Digital Realty Trust, Inc. 51,193 733,618 412,921 920,528
Preferred stock dividends (10,181) (10,181) (30,543) (30,543)
Net income available to common stockholders $ 41,012 $ 723,437 $ 382,378 $ 889,985
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 0.13 $ 2.40 $ 1.20 $ 3.00
Diluted (in dollars per share) $ 0.09 $ 2.31 $ 1.10 $ 2.87
Weighted average common shares outstanding:        
Basic (in shares) 327,977 301,827 319,965 296,184
Diluted (in shares) 336,249 311,341 328,641 306,735
Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 1,431,214 $ 1,402,432 $ 4,119,106 $ 4,107,422
Operating Expenses:        
Rental property operating and maintenance 605,859 607,544 1,707,699 1,778,465
Property taxes and insurance 50,502 76,568 148,727 172,450
Depreciation and amortization 459,997 420,613 1,316,442 1,274,384
General and administrative 117,602 110,721 353,207 332,257
Transactions and integration 24,194 14,465 82,105 44,496
Provision for impairment   113,000 168,303 113,000
Other 4,774 1,295 15,081 1,950
Total operating expenses 1,262,928 1,344,206 3,791,564 3,717,002
Operating income 168,286 58,226 327,542 390,420
Other Income (Expenses):        
Equity in (loss) earnings of unconsolidated entities (26,486) (19,793) (83,937) 163
(Loss) gain on disposition of properties, net (556) 810,688 450,940 900,634
Other income, net 37,756 24,812 109,726 18,162
Interest expense (123,803) (110,767) (348,094) (324,103)
Loss on debt extinguishment and modifications (2,636)   (3,706)  
Income tax expense (12,427) (17,228) (49,832) (54,855)
Net income 40,134 745,938 402,639 930,421
Net loss (income) attributable to noncontrolling interests 12,059 3,980 18,982 10,407
Net income attributable to Digital Realty Trust, Inc. 52,193 749,918 421,621 940,828
Preferred stock dividends (10,181) (10,181) (30,543) (30,543)
Net income available to common stockholders $ 42,012 $ 739,737 $ 391,078 $ 910,285
Net income per share available to common stockholders:        
Basic (in dollars per share) $ 0.13 $ 2.40 $ 1.20 $ 3.01
Diluted (in dollars per share) $ 0.09 $ 2.32 $ 1.10 $ 2.88
Weighted average common shares outstanding:        
Basic (in shares) 334,103 308,024 326,154 302,316
Diluted (in shares) 342,375 317,538 334,830 312,867
Rental and other services        
Operating Revenues:        
Total operating revenues $ 1,413,727 $ 1,394,613 $ 4,069,966 $ 4,075,008
Rental and other services | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues 1,413,727 1,394,613 4,069,966 4,075,008
Fee income and other        
Operating Revenues:        
Total operating revenues 17,487 7,819 49,140 32,414
Fee income and other | Digital Realty Trust, L.P.        
Operating Revenues:        
Total operating revenues $ 17,487 $ 7,819 $ 49,140 $ 32,414