XML 46 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Investments in real estate:    
Investments in properties, net $ 25,230,214 $ 24,236,088
Investments in unconsolidated entities 2,456,448 2,295,889
Net investments in real estate 27,686,662 26,531,977
Operating lease right-of-use assets, net 1,228,507 1,414,256
Cash and cash equivalents 2,175,605 1,625,495
Accounts and other receivables, net 1,274,460 1,278,110
Deferred rent, net 641,778 624,427
Goodwill 9,395,233 9,239,871
Customer relationship value, deferred leasing costs and other intangibles, net 2,367,467 2,500,237
Assets held for sale   478,503
Other assets 525,679 420,382
Total assets 45,295,391 44,113,258
LIABILITIES AND EQUITY    
Global revolving credit facilities, net 1,786,921 1,812,287
Unsecured term loans, net 913,733 1,560,305
Unsecured senior notes, net of discount 13,528,061 13,422,342
Secured and other debt, net of discount 757,831 630,973
Operating lease liabilities 1,343,903 1,542,094
Accounts payable and other accrued liabilities 2,140,763 2,168,984
Deferred tax liabilities, net 1,223,771 1,151,096
Accrued dividends and distributions   387,988
Security deposits and prepaid rents 423,797 401,867
Obligations associated with assets held for sale   39,001
Total liabilities 22,118,780 23,116,937
Redeemable noncontrolling interests 1,465,636 1,394,814
Commitments and contingencies
Stockholders' Equity:    
Preferred Stock: $0.01 par value per share, 110,000 shares authorized; $755,000 liquidation preference ($25.00 per share), 30,200 shares issued and outstanding as of September 30, 2024 and December 31, 2023 731,690 731,690
Common Stock: $0.01 par value per share, 392,000 shares authorized; 331,347 and 311,608 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 3,285 3,088
Partners' capital:    
Additional paid-in capital 27,229,143 24,396,797
Accumulated dividends in excess of earnings (6,060,642) (5,262,648)
Accumulated other comprehensive loss, net (657,365) (751,393)
Total stockholders' equity 21,246,111 19,117,534
Noncontrolling interests 464,864 483,973
Total equity 21,710,975 19,601,507
Total liabilities and equity 45,295,391 44,113,258
Digital Realty Trust, L.P.    
Investments in real estate:    
Investments in properties, net 25,230,214 24,236,088
Investments in unconsolidated entities 2,456,448 2,295,889
Net investments in real estate 27,686,662 26,531,977
Operating lease right-of-use assets, net 1,228,507 1,414,256
Cash and cash equivalents 2,175,605 1,625,495
Accounts and other receivables, net 1,274,460 1,278,110
Deferred rent, net 641,778 624,427
Goodwill 9,395,233 9,239,871
Customer relationship value, deferred leasing costs and other intangibles, net 2,367,467 2,500,237
Assets held for sale   478,503
Other assets 525,679 420,382
Total assets 45,295,391 44,113,258
LIABILITIES AND EQUITY    
Global revolving credit facilities, net 1,786,921 1,812,287
Unsecured term loans, net 913,733 1,560,305
Unsecured senior notes, net of discount 13,528,061 13,422,342
Secured and other debt, net of discount 757,831 630,973
Operating lease liabilities 1,343,903 1,542,094
Accounts payable and other accrued liabilities 2,140,763 2,168,984
Deferred tax liabilities, net 1,223,771 1,151,096
Accrued dividends and distributions   387,988
Security deposits and prepaid rents 423,797 401,867
Obligations associated with assets held for sale   39,001
Total liabilities 22,118,780 23,116,937
Redeemable noncontrolling interests 1,465,636 1,394,814
Commitments and contingencies
Stockholders' Equity:    
Preferred Stock: $0.01 par value per share, 110,000 shares authorized; $755,000 liquidation preference ($25.00 per share), 30,200 shares issued and outstanding as of September 30, 2024 and December 31, 2023 731,690 731,690
Partners' capital:    
Common units, 331,347 and 311,608 units issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 21,171,786 19,137,237
Limited Partners, 6,397 and 6,449 units issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 447,573 459,356
Accumulated other comprehensive loss, net (677,007) (772,668)
Total partners' capital 21,674,042 19,555,615
Noncontrolling interests in consolidated entities 36,933 45,892
Total capital 21,710,975 19,601,507
Total liabilities and equity $ 45,295,391 $ 44,113,258