XML 23 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (units)     311,608,000    
Sale of noncontrolling interest in property to DCRU $ 52,075   $ 52,075    
Contribution from (distributions to) noncontrolling interests 2,182 $ (47) (19,244) $ 4,505  
Deconsolidation of noncontrolling interest in consolidated entities       (65,358)  
Net income (loss) 79,493 120,087 374,839 191,212  
Other comprehensive income (loss) $ (45,182) (92,061) $ (148,625) (146,856)  
Ending balance (units) 325,885,000   325,885,000   311,608,000
Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 19,489,487 17,704,674 $ 19,601,507 18,107,465 $ 18,107,465
Issuance of common unit, net of offering costs 1,825,929 742,666 1,923,976 742,226  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (2,068) (1,961) 834 (3,574)  
Amortization of share-based compensation 22,739 18,053 41,116 35,555  
Adjustment to redeemable partnership units (1,250) (2,428) (2,726) (2,122)  
Distributions (415,589) (383,825) (815,936) (757,895)  
Sale of noncontrolling interest in property to DCRU 52,075   52,075    
Contribution from (distributions to) noncontrolling interests 2,182 (47) (19,244)    
Deconsolidation of noncontrolling interest in consolidated entities       (65,358)  
Contributions from noncontrolling interests in consolidated entities       4,505  
Net income (loss) 79,493 120,087 374,839 191,212  
Other comprehensive income (loss) (45,182) (92,061) (148,625) (146,856)  
Ending balance 21,007,816 18,105,158 21,007,816 18,105,158 19,601,507
Redeemable Interests | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 1,350,736 1,448,772 1,394,814 1,514,679 1,514,679
Adjustment to redeemable partnership units 1,250 2,428 2,726 2,122  
Distributions (190) (190) (380) (380)  
Contributions from noncontrolling interests in consolidated entities       129  
Net income (loss) (4,825) (4,441) (12,334) (6,729)  
Other comprehensive income (loss) 52,918 (79,147) 15,063 (142,399)  
Ending balance 1,399,889 1,367,422 1,399,889 1,367,422 1,394,814
AOCI Attributable to Parent [Member] | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance (873,579) (671,460) (772,668) (613,423) (613,423)
Other comprehensive income (loss) (35,364) (91,032) (136,275) (149,069)  
Ending balance (908,943) (762,492) (908,943) (762,492) (772,668)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance 31,215 47,342 45,892 104,814 104,814
Sale of noncontrolling interest in property to DCRU 12,115   12,115    
Contribution from (distributions to) noncontrolling interests 2,182 (47) (19,244)    
Deconsolidation of noncontrolling interest in consolidated entities       (65,358)  
Contributions from noncontrolling interests in consolidated entities       4,505  
Net income (loss) (2,187) (539) 5,591 392  
Other comprehensive income (loss) (7,265) 847 (8,294) 3,250  
Ending balance 36,060 47,603 36,060 47,603 45,892
General Partner [Member] | Preferred Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181) $ (10,181) $ (20,362) $ (20,362)  
Net income (loss) 10,181 10,181 20,362 20,362  
Ending balance $ 731,690 $ 731,690 $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000 30,200,000
General Partner [Member] | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 19,138,251 $ 17,133,285 $ 19,137,237 $ 17,447,442 $ 17,447,442
Beginning balance (units) 312,420,659 291,298,610 311,607,580 291,148,222 291,148,222
Conversion of limited partner common units to general partner common units $ 9,953 $ 3,967 $ 15,253 $ 4,441  
Conversion of limited partner common units to general partner common units (units) 138,913 55,796 210,851 61,997  
Vesting of restricted common units, net (units) 50,428 65,182 105,671 155,488  
Issuance of common unit, net of offering costs $ 1,825,929 $ 742,666 $ 1,923,976 $ 742,226  
Issuance of common units, net of offering costs (in units) 13,275,279 7,820,778 13,913,259 7,820,778  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ (2,068) $ (1,961) $ 834 $ (3,574)  
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units)     47,918 53,881  
Amortization of share-based compensation 22,739 18,053 $ 41,116 $ 35,555  
Reclassification of vested share-based awards (15,168) (2,521) (24,920) (36,077)  
Adjustment to redeemable partnership units (1,250) (2,428) (2,726) (2,122)  
Distributions (397,606) (365,938) (779,814) (722,152)  
Sale of noncontrolling interest in property to DCRU 39,960   39,960    
Net income (loss) 70,039 108,003 341,366 166,548  
Other comprehensive income (loss) (251) (1,876) (1,754) (1,037)  
Ending balance $ 20,690,528 $ 17,631,250 $ 20,690,528 $ 17,631,250 $ 19,137,237
Ending balance (units) 325,885,279 299,240,366 325,885,279 299,240,366 311,607,580
Limited Partner [Member] | Common Units | Digital Realty Trust, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Beginning balance $ 461,910 $ 463,817 $ 459,356 $ 436,942 $ 436,942
Beginning balance (units) 6,587,958 6,462,157 6,448,987 6,288,669 6,288,669
Conversion of limited partner common units to general partner common units $ (9,953) $ (3,967) $ (15,253) $ (4,441)  
Conversion of limited partner common units to general partner common units (units) (138,913) (55,796) (210,851) (61,997)  
Issuance of limited partner common units, net (in units) 11,902 76,703 222,811 256,392  
Reclassification of vested share-based awards $ 15,168 $ 2,521 $ 24,920 $ 36,077  
Distributions (7,802) (7,706) (15,760) (15,381)  
Net income (loss) 1,460 2,442 7,520 3,910  
Other comprehensive income (loss) (2,302)   (2,302)    
Ending balance $ 458,481 $ 457,107 $ 458,481 $ 457,107 $ 459,356
Ending balance (units) 6,460,947 6,483,064 6,460,947 6,483,064 6,448,987