XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Dividends in Excess of Earnings
Accumulated Other Comprehensive Loss, Net
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2022 $ 1,514,679 $ 731,690 $ 2,887 $ 22,142,868 $ (4,698,313) $ (595,798) $ 524,131 $ 18,107,465
Beginning balance (shares) at Dec. 31, 2022     291,148,222          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock     $ 1 4,440     (4,441)  
Conversion of common units to common stock (shares)     61,997          
Vesting of restricted stock, net (shares)     155,488          
Issuance of common stock, net of costs     $ 78 742,147       742,225
Issuance of common stock, net of costs (shares)     7,820,778          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting     $ 1 (3,574)       (3,573)
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     53,881          
Reclassification of vested share-based awards       (36,077)     36,077  
Amortization of unearned compensation on share-based awards       35,555       35,555
Adjustment to redeemable noncontrolling interests 2,122     (2,122)       (2,122)
Dividends declared on preferred stock         (20,362)     (20,362)
Dividends and distributions on common stock and common and incentive units (380)       (722,152)   (15,381) (737,533)
Contribution from (distributions to) noncontrolling interests 129           4,505 4,505
Deconsolidation of noncontrolling interest in consolidated entities             (65,358) (65,358)
Net income (loss) (6,729)       186,910   4,302 191,212
Other comprehensive income (loss) (142,399)     (1,037)   (145,686) (133) (146,856)
Ending balance at Jun. 30, 2023 1,367,422 731,690 $ 2,967 22,882,200 (5,253,917) (741,484) 483,702 18,105,158
Ending balance (shares) at Jun. 30, 2023     299,240,366          
Beginning balance at Dec. 31, 2022 1,514,679 731,690 $ 2,887 22,142,868 (4,698,313) (595,798) 524,131 18,107,465
Beginning balance (shares) at Dec. 31, 2022     291,148,222          
Ending balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Ending balance (shares) at Dec. 31, 2023     311,607,580          
Beginning balance at Mar. 31, 2023 1,448,772 731,690 $ 2,888 22,126,379 (4,995,982) (652,486) 492,185 17,704,674
Beginning balance (shares) at Mar. 31, 2023     291,298,610          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock     $ 1 3,966     (3,967)  
Conversion of common units to common stock (shares)     55,796          
Vesting of restricted stock, net (shares)     65,182          
Issuance of common stock, net of costs     $ 78 742,588       742,666
Issuance of common stock, net of costs (shares)     7,820,778          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       (1,961)       (1,961)
Reclassification of vested share-based awards       (2,521)     2,521  
Amortization of unearned compensation on share-based awards       18,053       18,053
Adjustment to redeemable noncontrolling interests 2,428     (2,428)       (2,428)
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (365,938)   (7,706) (373,644)
Contribution from (distributions to) noncontrolling interests             (47) (47)
Net income (loss) (4,441)       118,184   1,903 120,087
Other comprehensive income (loss) (79,147)     (1,876)   (88,998) (1,187) (92,061)
Ending balance at Jun. 30, 2023 1,367,422 731,690 $ 2,967 22,882,200 (5,253,917) (741,484) 483,702 18,105,158
Ending balance (shares) at Jun. 30, 2023     299,240,366          
Beginning balance at Dec. 31, 2023 1,394,814 731,690 $ 3,088 24,396,797 (5,262,648) (751,393) 483,973 19,601,507
Beginning balance (shares) at Dec. 31, 2023     311,607,580          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       15,253     (15,253)  
Conversion of common units to common stock (shares)     210,851          
Vesting of restricted stock, net (shares)     105,671          
Issuance of common stock, net of costs     $ 143 1,923,833       1,923,976
Issuance of common stock, net of costs (shares)     13,913,259          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       834       834
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting (shares)     47,918          
Reclassification of vested share-based awards       (24,920)     24,920  
Amortization of unearned compensation on share-based awards       41,116       41,116
Adjustment to redeemable noncontrolling interests 2,726     (2,726)       (2,726)
Dividends declared on preferred stock         (20,362)     (20,362)
Dividends and distributions on common stock and common and incentive units (380)       (779,814)   (15,760) (795,574)
Sale of noncontrolling interest in property to DCRU       39,960     12,115 52,075
Contribution from (distributions to) noncontrolling interests             (19,244) (19,244)
Net income (loss) (12,334)       361,728   13,111 374,839
Other comprehensive income (loss) 15,063     (1,754)   (133,322) (13,549) (148,625)
Ending balance at Jun. 30, 2024 1,399,889 731,690 $ 3,231 26,388,393 (5,701,096) (884,715) 470,313 21,007,816
Ending balance (shares) at Jun. 30, 2024     325,885,279          
Beginning balance at Mar. 31, 2024 1,350,736 731,690 $ 3,097 24,508,683 (5,373,529) (850,091) 469,637 19,489,487
Beginning balance (shares) at Mar. 31, 2024     312,420,659          
CONDENSED CONSOLIDATED STATEMENT OF EQUITY                
Conversion of common units to common stock       9,953     (9,953)  
Conversion of common units to common stock (shares)     138,913          
Vesting of restricted stock, net (shares)     50,428          
Issuance of common stock, net of costs     $ 134 1,825,795       1,825,929
Issuance of common stock, net of costs (shares)     13,275,279          
Shares issued under equity plans, net of share settlement to satisfy tax withholding upon vesting       (2,068)       (2,068)
Reclassification of vested share-based awards       (15,168)     15,168  
Amortization of unearned compensation on share-based awards       22,739       22,739
Adjustment to redeemable noncontrolling interests 1,250     (1,250)       (1,250)
Dividends declared on preferred stock         (10,181)     (10,181)
Dividends and distributions on common stock and common and incentive units (190)       (397,606)   (7,802) (405,408)
Sale of noncontrolling interest in property to DCRU       39,960     12,115 52,075
Contribution from (distributions to) noncontrolling interests             2,182 2,182
Net income (loss) (4,825)       80,220   (727) 79,493
Other comprehensive income (loss) 52,918     (251)   (34,624) (10,307) (45,182)
Ending balance at Jun. 30, 2024 $ 1,399,889 $ 731,690 $ 3,231 $ 26,388,393 $ (5,701,096) $ (884,715) $ 470,313 $ 21,007,816
Ending balance (shares) at Jun. 30, 2024     325,885,279