XML 74 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Numerator:              
Net income available to common stockholders $ 70,039   $ 108,003 $ 341,366 $ 166,548    
Loss attributable to redeemable noncontrolling interest (4,865)   (4,499) (12,514) (6,819)    
Net income available to common stockholders - diluted EPS $ 65,174   $ 103,504 $ 328,852 $ 159,729    
Denominator:              
Weighted average units outstanding-basic (shares/units) 319,537   295,390 315,915 293,316    
Potentially dilutive common shares/units:              
Unvested incentive units (shares/units) 70   46 69 51    
Unvested restricted stock (shares/units) 112   6 107 6    
Forward equity offering (shares/units)     60   169    
Market performance-based awards (shares/units) 222   102 292 51    
Redeemable noncontrolling interest shares (shares/units) 8,005   11,215 8,068 10,859    
Weighted average shares/units outstanding-diluted (shares/units) 327,946   306,819 324,451 304,452    
Income per unit:              
Basic (in dollars per share) $ 0.22   $ 0.37 $ 1.08 $ 0.57    
Diluted (in dollars per share) $ 0.20 $ 2.31 $ 0.34 $ 1.01 $ 0.52 $ 2.87 $ 2.88
Teraco              
Income per unit:              
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years)       2 years      
Digital Realty Trust, L.P.              
Numerator:              
Net income available to common stockholders $ 71,539   $ 110,503 $ 349,066 $ 170,548    
Loss attributable to redeemable noncontrolling interest (4,865)   (4,499) (12,514) (6,819)    
Net income available to common stockholders - diluted EPS $ 66,674   $ 106,004 $ 336,552 $ 163,729    
Denominator:              
Weighted average units outstanding-basic (shares/units) 325,777   301,593 322,151 299,452    
Potentially dilutive common shares/units:              
Unvested incentive units (shares/units) 70   46 69 51    
Unvested restricted stock (shares/units) 112   6 107 6    
Forward equity offering (shares/units)     60   169    
Market performance-based awards (shares/units) 222   102 292 51    
Redeemable noncontrolling interest shares (shares/units) 8,005   11,215 8,068 10,859    
Weighted average shares/units outstanding-diluted (shares/units) 334,186   313,022 330,687 310,588    
Income per unit:              
Basic (in dollars per share) $ 0.22   $ 0.37 $ 1.08 $ 0.57    
Diluted (in dollars per share) $ 0.20 $ 2.32 $ 0.34 $ 1.01 $ 0.53 $ 2.88 $ 2.89