XML 107 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Aug. 01, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Numerator:        
Net income available to common stockholders   $ 908,114 $ 336,960 $ 1,681,498
Plus: Loss attributable to redeemable noncontrolling interest   (18,093) 4,839  
Net income available to common stockholders - diluted EPS   $ 926,207 $ 332,121 $ 1,681,498
Denominator:        
Weighted average units outstanding-basic (shares/units)   298,603 286,334 282,475
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units)   118 257 253
Unvested restricted stock (shares/units)   9 45 192
Forward equity offering (shares/units)   248    
Market performance-based awards (units)   112 103 302
Redeemable noncontrolling interest shares (shares/units)   9,975 11,180  
Weighted average shares/units outstanding-diluted (shares/units)   309,065 297,919 283,222
Income per unit:        
Basic (in dollars per share)   $ 3.04 $ 1.18 $ 5.95
Diluted (in dollars per share)   $ 3.00 $ 1.11 $ 5.94
Teraco        
Income per unit:        
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years) 2 years 2 years    
Digital Realty Trust, L.P.        
Numerator:        
Net income available to common stockholders   $ 928,824 $ 345,060 $ 1,720,598
Plus: Loss attributable to redeemable noncontrolling interest   (18,093) 4,839  
Net income available to common stockholders - diluted EPS   $ 946,917 $ 340,221 $ 1,720,598
Denominator:        
Weighted average units outstanding-basic (shares/units)   304,651 292,123 289,165
Potentially dilutive common shares/units:        
Unvested incentive units (shares/units)   118 257 253
Unvested restricted stock (shares/units)   9 45 192
Forward equity offering (shares/units)   248    
Market performance-based awards (shares/units)   112 103 302
Redeemable noncontrolling interest shares (shares/units)   9,975 11,180  
Weighted average shares/units outstanding-diluted (shares/units)   315,113 303,708 289,912
Income per unit:        
Basic (in dollars per share)   $ 3.05 $ 1.18 $ 5.95
Diluted (in dollars per share)   $ 3.01 $ 1.12 $ 5.94