XML 67 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Earnings per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2023
Earnings per Common Share or Unit  
Summary of Basic and Diluted Earnings Per Share and Unit

The following is a summary of basic and diluted income per share/unit (in thousands, except per share/unit amounts):

Digital Realty Trust, Inc. Earnings per Common Share

Year Ended December 31, 

2023

    

2022

    

2021

Numerator:

Net income available to common stockholders

$

908,114

$

336,960

$

1,681,498

Plus: Loss attributable to redeemable noncontrolling interest (1)

(18,093)

4,839

Net income available to common stockholders - diluted EPS

926,207

332,121

1,681,498

Denominator:

Weighted average shares outstanding—basic

 

298,603

 

286,334

 

282,475

Potentially dilutive common shares:

 

  

 

  

 

  

Unvested incentive units

 

118

 

257

 

253

Unvested restricted stock

9

45

192

Forward equity offering

248

Market performance-based awards

 

112

 

103

 

302

Redeemable noncontrolling interest shares (1)

9,975

11,180

Weighted average shares outstanding—diluted

 

309,065

 

297,919

 

283,222

Income per share:

 

  

 

  

 

  

Basic

$

3.04

$

1.18

$

5.95

Diluted

$

3.00

$

1.11

$

5.94

Digital Realty Trust, L.P. Earnings per Unit

Year Ended December 31, 

    

2023

    

2022

    

2021

Numerator:

Net income available to common unitholders

$

928,824

$

345,060

$

1,720,598

Plus: Loss attributable to redeemable noncontrolling interest (1)

(18,093)

4,839

Net income available to common unitholders - diluted EPS

946,917

340,221

1,720,598

Denominator:

Weighted average units outstanding—basic

 

304,651

 

292,123

 

289,165

Potentially dilutive common units:

 

  

 

  

 

  

Unvested incentive units

 

118

 

257

 

253

Unvested restricted units

9

 

45

192

Forward equity offering

248

 

Market performance-based awards

 

112

 

103

 

302

Redeemable noncontrolling interest shares (1)

9,975

11,180

Weighted average units outstanding—diluted

 

315,113

 

303,708

 

289,912

Income per unit:

 

  

 

  

 

  

Basic

$

3.05

$

1.18

$

5.95

Diluted

$

3.01

$

1.12

$

5.94

Schedule of Antidilutive Securities Excluded from Calculations

Year Ended December 31, 

    

2023

    

2022

    

2021

Shares subject to Forward Equity Offering

6,250

Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.

 

6,048

 

5,789

 

6,691

Potentially dilutive Series C Cumulative Redeemable Perpetual Preferred Stock

541

Potentially dilutive Series J Cumulative Redeemable Preferred Stock

 

1,794

 

1,736

 

1,318

Potentially dilutive Series K Cumulative Redeemable Preferred Stock

1,887

1,825

1,386

Potentially dilutive Series L Cumulative Redeemable Preferred Stock

3,095

2,993

2,274

Total

 

12,824

 

12,343

 

18,460