XML 66 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt of the Operating Partnership (Tables)
12 Months Ended
Dec. 31, 2023
Debt of the Operating Partnership  
Summary of Outstanding Indebtedness of the Operating Partnership

All debt is currently held by the OP or its consolidated subsidiaries, and the Parent is the guarantor or co-guarantor of the Global Revolving Credit Facility and the Yen Revolving Credit Facility, the unsecured term loans and the unsecured senior notes. A summary of outstanding indebtedness is as follows (in thousands):

    

December 31, 2023

    

December 31, 2022

Weighted-

Weighted-

average

Amount

average

Amount

interest rate

Outstanding

interest rate

Outstanding

Global Revolving Credit Facilities

4.33

%

$

1,825,228

3.04

%

$

2,167,889

Unsecured term loans

4.76

%

1,567,925

2.49

%

802,875

Unsecured senior notes

2.24

%  

13,507,427

2.44

%  

13,220,961

Secured and other debt

8.07

%  

 

637,072

7.12

%  

 

532,130

Total

2.89

%  

$

17,537,652

  

2.68

%  

$

16,723,855

Schedule of Debt In Functional Currencies

We primarily borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies (in thousands, U.S. dollars):

December 31, 2023

December 31, 2022

Amount

Amount

Denomination of Draw

    

Outstanding

    

% of Total

Outstanding

    

% of Total

U.S. dollar ($)

$

2,784,875

  

15.9

%

$

3,855,903

  

23.1

%

British pound sterling (£)

 

1,973,305

  

11.2

%

1,929,051

11.5

%

Euro ()

10,835,878

61.8

%

9,325,126

55.8

%

Other

1,943,594

11.1

%

1,613,775

9.6

%

Total

$

17,537,652

  

$

16,723,855

  

Schedule of Debt Maturities and Principal Maturities

The table below summarizes our debt maturities and principal payments as of December 31, 2023 (in thousands):

Global Revolving

Unsecured

Unsecured

Secured and

    

Credit Facilities (1)(2)

    

Term Loans(3)(4)

    

Senior Notes

    

Other Debt

    

Total Debt

2024

$

$

$

980,615

$

321

$

980,936

2025

1,567,925

1,226,775

584

2,795,284

2026

1,825,228

1,513,519

110,791

3,449,538

2027

 

 

 

1,178,269

 

218,511

 

1,396,780

2028

 

 

 

2,101,950

 

293,775

 

2,395,725

Thereafter

 

 

 

6,506,299

 

13,090

 

6,519,389

Subtotal

$

1,825,228

$

1,567,925

$

13,507,427

$

637,072

$

17,537,652

Unamortized net discounts

 

 

 

(33,324)

 

(3,754)

 

(37,078)

Unamortized deferred financing costs

(12,941)

(7,620)

(51,761)

(2,345)

(74,667)

Total

$

1,812,287

$

1,560,305

$

13,422,342

$

630,973

$

17,425,907

(1)Includes amounts outstanding for the Global Revolving Credit Facilities.
(2)The Global Revolving Credit Facilities are subject to two six-month extension options exercisable by us; provided that the Operating Partnership must pay a 0.0625% extension fee based on each lender’s revolving commitments then outstanding (whether funded or unfunded).
(3)A €375.0 million senior unsecured term loan facility is subject to two maturity extension options of one year each, provided that the Operating Partnership must pay a 0.125% extension fee based on the then-outstanding principal amount of such facility commitments then outstanding. Our U.S. term loan facility of $740 million is subject to one twelve-month extension, provided that the Operating Partnership must pay a 0.1875% extension fee based on the then-outstanding principal amount of the term loans.
(4)On January 9, 2024, we paid down $240 million on the U.S. term loan facility, leaving $500 million outstanding. The paydown will result in an early extinguishment charge of approximately $1.1 million during the three months ending March 31, 2024.

Schedule of Unsecured Senior Notes

The following table provides details of our unsecured senior notes (balances in thousands):

Aggregate Principal Amount at Issuance

Balance as of

Borrowing Currency

USD

Maturity Date

December 31, 2023

December 31, 2022

0.600% notes due 2023(1)

CHF

100,000

$

108,310

Oct 02, 2023

$

$

108,121

2.625% notes due 2024

600,000

677,040

Apr 15, 2024

662,340

642,300

2.750% notes due 2024

£

250,000

324,925

Jul 19, 2024

318,275

302,075

4.250% notes due 2025

£

400,000

634,480

Jan 17, 2025

509,240

483,320

0.625% notes due 2025

650,000

720,980

Jul 15, 2025

717,535

695,825

2.500% notes due 2026

1,075,000

1,224,640

Jan 16, 2026

1,186,693

1,150,788

0.200% notes due 2026

CHF

275,000

298,404

Dec 15, 2026

326,826

297,331

1.700% notes due 2027

CHF

150,000

162,465

Mar 30, 2027

178,269

162,181

3.700% notes due 2027(2)

$

1,000,000

1,000,000

Aug 15, 2027

1,000,000

1,000,000

5.550% notes due 2028(2)

$

900,000

900,000

Jan 15, 2028

900,000

900,000

1.125% notes due 2028

500,000

548,550

Apr 09, 2028

551,950

535,250

4.450% notes due 2028

$

650,000

650,000

Jul 15, 2028

650,000

650,000

0.550% notes due 2029

CHF

270,000

292,478

Apr 16, 2029

320,884

291,925

3.600% notes due 2029

$

900,000

900,000

Jul 01, 2029

900,000

900,000

3.300% notes due 2029

£

350,000

454,895

Jul 19, 2029

445,585

422,905

1.500% notes due 2030

750,000

831,900

Mar 15, 2030

827,925

802,875

3.750% notes due 2030

£

550,000

719,825

Oct 17, 2030

700,205

664,565

1.250% notes due 2031

500,000

560,950

Feb 01, 2031

551,950

535,250

0.625% notes due 2031

1,000,000

1,220,700

Jul 15, 2031

1,103,900

1,070,500

1.000% notes due 2032

750,000

874,500

Jan 15, 2032

827,925

802,875

1.375% notes due 2032

750,000

849,375

Jul 18, 2032

827,925

802,875

$

13,507,427

$

13,220,961

Unamortized discounts, net of premiums

(33,324)

(37,280)

Deferred financing costs, net

(51,761)

(63,648)

Total unsecured senior notes, net of discount and deferred financing costs

$

13,422,342

$

13,120,033

(1)Paid in full at maturity on October 2, 2023.
(2)Subject to cross-currency swaps.