XML 23 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF CAPITAL - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (units)     291,148,000  
Contributions from noncontrolling interests in consolidated entities $ (64) $ 10,379 $ 4,441 $ 21,906
Partial settlement of forward sale agreements, net of costs   399,722   400,878
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) 748,595 242,214 939,807 382,917
Other comprehensive income (loss) $ (145,811) (396,363) $ (292,667) (705,203)
Ending balance (units) 302,846,000   302,846,000  
Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 18,105,158 17,630,219 $ 18,107,465 18,476,787
Contributions from noncontrolling interests in consolidated entities (64) 10,379 4,441 161,644
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting 3,551 11,684 (23) 9,510
Amortization of share-based compensation 19,230 21,288 54,785 62,253
Issuance of common units, net of costs 335,313   1,077,539  
Payment of common unit offering costs and other, net       395,909
Partial settlement of forward sale agreements, net of costs   399,722    
Adjustment to redeemable partnership units (1,116) 4,783 3,238 12,124
Distributions (388,282) (368,905) (1,146,177) (1,101,182)
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) 748,595 242,214 939,807 243,179
Other comprehensive income (loss) (145,811) (396,363) (292,667) (705,203)
Ending balance 18,676,574 17,555,021 18,676,574 17,555,021
Redeemable Interests | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 1,367,422 41,047 1,514,679 46,995
Contributions from noncontrolling interests in consolidated entities     129 1,703
Redeemable noncontrolling interests associated with acquisition of Teraco   (1,530,090)   1,530,090
Adjustment to redeemable partnership units 1,116 (4,783) (3,238) (12,124)
Distributions (190) (190) (570) (570)
Net income (loss) (2,657) (3,423) (9,386) (3,353)
Other comprehensive income (loss) (5,383) (132,821) (147,782) (132,821)
Ending balance 1,360,308 1,429,920 1,360,308 1,429,920
Accumulated Other Comprehensive Income (Loss), Net | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (762,492) (490,285) (613,423) (181,445)
Other comprehensive income (loss) (144,686) (396,363) (293,755) (705,203)
Ending balance (907,178) (886,648) (907,178) (886,648)
Noncontrolling Interests in Consolidated Joint Ventures | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 47,603 59,374 104,814 46,882
Contributions from noncontrolling interests in consolidated entities (64) 10,379 4,441 21,906
Deconsolidation of noncontrolling interest in consolidated entities     (65,358)  
Net income (loss) (948) (136) (556) 829
Other comprehensive income (loss) (1,409)   1,841  
Ending balance 45,182 69,617 45,182 69,617
General Partner | Preferred Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 731,690 $ 731,690 $ 731,690 $ 731,690
Beginning balance (units) 30,200,000 30,200,000 30,200,000 30,200,000
Distributions $ (10,181)   $ (30,543)  
Net income (loss) 10,181   30,543  
Ending balance $ 731,690 $ 731,690 $ 731,690 $ 731,690
Ending balance (units) 30,200,000 30,200,000 30,200,000 30,200,000
General Partner | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 17,631,250 $ 16,882,503 $ 17,447,442 $ 17,446,758
Beginning balance (units) 299,240,366 284,733,922 291,148,222 284,415,013
Conversion of limited partner common units to general partner common units $ 1,151 $ 503 $ 5,592 $ 1,962
Conversion of limited partner common units to general partner common units (units) 15,435 6,253 77,432 23,550
Contributions from noncontrolling interests in consolidated entities       $ 136,708
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting $ 3,551 $ 11,684 $ (23) $ 9,510
Units issued under equity plans, net of unit settlement to satisfy tax withholding upon vesting (in units) 69,658 63,863 123,539 106,051
Amortization of share-based compensation $ 19,230 $ 21,288 $ 54,785 $ 62,253
Vesting of restricted common units, net (units) 66,419 45,630 221,907 305,054
Issuance of common units, net of costs $ 335,313   $ 1,077,539  
Issuance of common units, net of costs (units) 3,454,148   11,274,926  
Payment of common unit offering costs and other, net       $ 395,909
Payment of common unit offering costs and other, net (Shares)       2,658,539
Partial settlement of forward sale agreements, net of costs   $ 399,722    
Partial settlement of forward sale agreements, net of costs (shares)   2,658,539    
Reclassification of vested share-based awards $ (1,490) $ (933) $ (37,567) $ 29,210
Adjustment to redeemable partnership units (1,116) 4,783 3,238 12,124
Distributions (370,278) (361,591) (1,092,430) (1,078,055)
Net income (loss) 723,437 237,075 889,985 237,075
Other comprehensive income (loss) 284   (753)  
Ending balance $ 18,341,332 $ 17,195,034 $ 18,341,332 $ 17,195,034
Ending balance (units) 302,846,026 287,508,207 302,846,026 287,508,207
Limited Partners | Common Units | Digital Realty Trust, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 457,107 $ 446,937 $ 436,942 $ 432,902
Beginning balance (units) 6,483,064 6,299,478 6,288,669 5,931,771
Conversion of limited partner common units to general partner common units $ (1,151) $ (503) $ (5,592) $ (1,962)
Conversion of limited partner common units to general partner common units (units) (15,435)   (77,432) (17,297)
Issuance of limited partner common units, net (in units) 11,765   268,157 380,194
Contributions from noncontrolling interests in consolidated entities       $ 3,030
Issuance of common units, net of costs (units)   (4,810)    
Reclassification of vested share-based awards $ 1,490 $ 933 $ 37,567 (29,210)
Distributions (7,823) (7,314) (23,204) (23,127)
Net income (loss) 15,925 5,275 19,835 5,275
Ending balance $ 465,548 $ 445,328 $ 465,548 $ 445,328
Ending balance (units) 6,479,394 6,294,668 6,479,394 6,294,668