XML 73 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Earnings per Common Share or Unit - Summary of Basic and Diluted Earnings per Share and Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 01, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:          
Net income available to common stockholders   $ 723,437 $ 226,894 $ 889,985 $ 343,240
Plus: Loss attributable to redeemable noncontrolling interest   (3,032) (3,548) (9,851) (3,548)
Net income available to common stockholders - diluted EPS   $ 726,469 $ 223,346 $ 899,836 $ 339,692
Denominator:          
Weighted average units outstanding-basic (shares/units)   301,827 286,693 296,184 285,312
Potentially dilutive common shares/units:          
Unvested incentive units (shares/units)   97 195 78 213
Unvested restricted stock (shares/units)   43 13 3 53
Forward equity offering (shares/units)   209   253  
Market performance-based awards (shares/units)   166 86 90 112
Redeemable noncontrolling interest shares (shares/units)   8,999 9,428 10,127 8,568
Weighted average shares/units outstanding-diluted (shares/units)   311,341 296,415 306,735 294,257
Income per unit:          
Basic (in dollars per share)   $ 2.40 $ 0.79 $ 3.00 $ 1.20
Diluted (in dollars per share)   $ 2.33 $ 0.75 $ 2.93 $ 1.15
Teraco          
Income per unit:          
Period for right to sell all or a portion of interest to company, beginning on February 1, 2026 (in years) 2 years     2 years  
Digital Realty Trust, L.P.          
Numerator:          
Net income available to common stockholders   $ 739,737 $ 232,294 $ 910,285 $ 351,740
Plus: Loss attributable to redeemable noncontrolling interest   (3,032) (3,548) (9,851) (3,548)
Net income available to common stockholders - diluted EPS   $ 742,769 $ 228,746 $ 920,136 $ 348,192
Denominator:          
Weighted average units outstanding-basic (shares/units)   308,024 292,536 302,316 291,084
Potentially dilutive common shares/units:          
Unvested incentive units (shares/units)   97 195 78 213
Unvested restricted stock (shares/units)   43 13 3 53
Forward equity offering (shares/units)   209   253  
Market performance-based awards (shares/units)   166 86 90 112
Redeemable noncontrolling interest shares (shares/units)   8,999 9,428 10,127 8,568
Weighted average shares/units outstanding-diluted (shares/units)   317,538 302,258 312,867 300,028
Income per unit:          
Basic (in dollars per share)   $ 2.40 $ 0.79 $ 3.00 $ 1.20
Diluted (in dollars per share)   $ 2.33 $ 0.75 $ 2.93 $ 1.15